| | |
Per ADS
|
| |
Total
|
| |||
Public offering price
|
| | | US$ | 13.00 | | | |
US$260,000,000
|
|
Underwriting discounts and commissions(1)
|
| | | US$ | 0.91(2) | | | |
US$ 11,560,502
|
|
Proceeds, before expenses, to us
|
| | | US$ | 12.09(3) | | | |
US$248,439,498
|
|
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 17 | | | |
| | | | 21 | | | |
| | | | 30 | | | |
| | | | 92 | | | |
| | | | 93 | | | |
| | | | 94 | | | |
| | | | 95 | | | |
| | | | 97 | | | |
| | | | 99 | | | |
| | | | 101 | | | |
| | | | 105 | | | |
| | | | 124 | | | |
| | | | 133 | | | |
| | | | 163 | | | |
| | | | 182 | | | |
| | | | 191 | | | |
| | | | 195 | | | |
| | | | 197 | | | |
| | | | 209 | | | |
| | | | 219 | | | |
| | | | 221 | | | |
| | | | 228 | | | |
| | | | 242 | | | |
| | | | 243 | | | |
| | | | 244 | | | |
| | | | 245 | | | |
| | | | 246 | | |
| | |
Taxation Scenario
|
| |||
| | |
Statutory Tax and Standard Rates
|
| |||
Hypothetical pre-tax earnings
|
| | | | 100% | | |
Tax on earnings at statutory rate of 25%
|
| | | | -25% | | |
Net earnings available for distribution
|
| | | | 75% | | |
Withholding tax at standard rate of 10%
|
| | | | -7.5% | | |
Net distribution to Parent/Shareholders
|
| | | | 67.5% | | |
| | |
Nine Months Ended September 30,
|
| |||||||||||||||||||||
| | |
2023
|
| |
2024
|
| ||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||
Revenues | | | | | 21,304 | | | | | | 100.0 | | | | | | 39,509 | | | | | | 100.0 | | |
Cost of revenues
|
| | | | (21,568) | | | | | | (101.2) | | | | | | (35,562) | | | | | | (90.0) | | |
Gross (loss) profit
|
| | | | (264) | | | | | | (1.2) | | | | | | 3,947 | | | | | | 10.0 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (91,627) | | | | | | (430.1) | | | | | | (92,339) | | | | | | (233.7) | | |
Selling, general and administrative expenses
|
| | | | (24,879) | | | | | | (116.8) | | | | | | (24,033) | | | | | | (60.8) | | |
Total operating expenses
|
| | | | (116,506) | | | | | | (546.9) | | | | | | (116,372) | | | | | | (294.5) | | |
Loss from operations
|
| | | | (116,770) | | | | | | (548.1) | | | | | | (112,425) | | | | | | (284.5) | | |
Net loss
|
| | | | (104,598) | | | | | | (491.0) | | | | | | (93,888) | | | | | | (237.6) | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Summary Consolidated Statements of Comprehensive Loss Data
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Revenues
|
| | | | 68,386 | | | | | | 100.0 | | | | | | 71,899 | | | | | | 100.0 | | | | | | 12,288 | | | | | | 100.0 | | | | | | 24,720 | | | | | | 100.0 | | |
Cost of revenues
|
| | | | (36,322) | | | | | | (53.1) | | | | | | (55,015) | | | | | | (76.5) | | | | | | (12,062) | | | | | | (98.2) | | | | | | (22,134) | | | | | | (89.5) | | |
Gross profit
|
| | | | 32,064 | | | | | | 46.9 | | | | | | 16,884 | | | | | | 23.5 | | | | | | 226 | | | | | | 1.8 | | | | | | 2,586 | | | | | | 10.5 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development expenses(1)
|
| | | | (153,601) | | | | | | (224.6) | | | | | | (122,707) | | | | | | (170.7) | | | | | | (60,621) | | | | | | (493.3) | | | | | | (58,725) | | | | | | (237.6) | | |
Selling, general and administrative expenses(1)
|
| | | | (49,178) | | | | | | (71.9) | | | | | | (37,417) | | | | | | (52.0) | | | | | | (17,082) | | | | | | (139.0) | | | | | | (15,579) | | | | | | (63.0) | | |
Total operating expenses
|
| | | | (202,779) | | | | | | (296.5) | | | | | | (160,124) | | | | | | (222.7) | | | | | | (77,703) | | | | | | (632.3) | | | | | | (74,304) | | | | | | (300.6) | | |
Loss from operations
|
| | | | (170,715) | | | | | | (249.6) | | | | | | (143,240) | | | | | | (199.2) | | | | | | (77,477) | | | | | | (630.5) | | | | | | (71,718) | | | | | | (290.1) | | |
Investment income
|
| | | | 8,890 | | | | | | 13.0 | | | | | | 19,389 | | | | | | 27.0 | | | | | | 9,470 | | | | | | 77.1 | | | | | | 11,350 | | | | | | 45.9 | | |
Changes in fair value of warrants liability
|
| | | | 3,887 | | | | | | 5.7 | | | | | | (3,030) | | | | | | (4.2) | | | | | | (1,593) | | | | | | (13.0) | | | | | | 5,617 | | | | | | 22.7 | | |
Other income (expenses), net
|
| | | | 9,614 | | | | | | 14.1 | | | | | | 1,427 | | | | | | 2.0 | | | | | | (105) | | | | | | (0.9) | | | | | | 2,978 | | | | | | 12.0 | | |
Loss before income tax
|
| | | | (148,324) | | | | | | (216.8) | | | | | | (125,454) | | | | | | (174.4) | | | | | | (69,705) | | | | | | (567.3) | | | | | | (51,773) | | | | | | (209.5) | | |
Income tax (expenses) benefits
|
| | | | 74 | | | | | | 0.1 | | | | | | 126 | | | | | | 0.2 | | | | | | 122 | | | | | | 1.0 | | | | | | (2) | | | | | | (0.0) | | |
Net loss
|
| | | | (148,250) | | | | | | (216.7) | | | | | | (125,328) | | | | | | (174.2) | | | | | | (69,583) | | | | | | (566.3) | | | | | | (51,775) | | | | | | (209.5) | | |
Net loss attributable to non-controlling interests
|
| | | | (232) | | | | | | (0.3) | | | | | | (516) | | | | | | (0.7) | | | | | | (230) | | | | | | (1.9) | | | | | | (458) | | | | | | (1.9) | | |
Net loss attributable to Pony AI Inc.
|
| | | | (148,018) | | | | | | (216.4) | | | | | | (124,812) | | | | | | (173.5) | | | | | | (69,353) | | | | | | (564.4) | | | | | | (51,317) | | | | | | (207.6) | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| | ||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| | ||||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| | ||||||||||||||
| | |
(in thousands)
|
| ||||||||||||||||||||||||
Research and development expenses
|
| | | | 13,405 | | | | | | 1,832 | | | | | | 1,198 | | | | | | 605 | | | | ||
Selling, general and administrative expenses
|
| | | | 5,178 | | | | | | 1,926 | | | | | | 984 | | | | | | 855 | | | |
| | |
As of December 31,
|
| |
As of June 30,
|
| ||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Summary Consolidated Balance Sheet Data: | | | | | | | | | | | | | | | |||||
Cash and cash equivalents
|
| | | | 316,262 | | | | | | 425,960 | | | | | | 334,756 | | |
Restricted cash, current
|
| | | | 1,806 | | | | | | 49 | | | | | | 49 | | |
Short-term investments(1)
|
| | | | 261,643 | | | | | | 163,594 | | | | | | 138,260 | | |
Accounts receivable, net
|
| | | | 25,899 | | | | | | 31,580 | | | | | | 24,451 | | |
Amounts due from related parties, current
|
| | | | 8,306 | | | | | | 5,650 | | | | | | 10,542 | | |
Prepaid expenses and other current assets
|
| | | | 29,654 | | | | | | 39,513 | | | | | | 49,901 | | |
Total current assets
|
| | | | 643,570 | | | | | | 666,346 | | | | | | 557,959 | | |
Restricted cash, non-current
|
| | | | 450 | | | | | | 196 | | | | | | 195 | | |
Amounts due from related parties, non-current
|
| | | | 2,969 | | | | | | — | | | | | | — | | |
Property, equipment and software, net
|
| | | | 26,827 | | | | | | 15,420 | | | | | | 12,826 | | |
Operating lease right-of-use assets
|
| | | | 8,138 | | | | | | 6,419 | | | | | | 4,407 | | |
Long-term investments(1)
|
| | | | 80,653 | | | | | | 51,712 | | | | | | 89,284 | | |
Other non-current assets
|
| | | | 8,907 | | | | | | 7,024 | | | | | | 28,893 | | |
Total non-current assets
|
| | | | 127,944 | | | | | | 80,771 | | | | | | 135,605 | | |
Total assets
|
| | | | 771,514 | | | | | | 747,117 | | | | | | 693,564 | | |
Accounts payable and other current liabilities
|
| | | | 44,042 | | | | | | 44,299 | | | | | | 38,889 | | |
Operating lease liabilities, current
|
| | | | 4,058 | | | | | | 3,866 | | | | | | 2,598 | | |
Total current liabilities
|
| | | | 48,100 | | | | | | 48,165 | | | | | | 41,487 | | |
Operating lease liabilities, non-current
|
| | | | 3,788 | | | | | | 2,246 | | | | | | 1,408 | | |
Other non-current liabilities
|
| | | | 1,714 | | | | | | 1,533 | | | | | | 1,621 | | |
Total liabilities
|
| | | | 53,602 | | | | | | 51,944 | | | | | | 44,516 | | |
Total mezzanine equity
|
| | | | 1,257,497 | | | | | | 1,361,278 | | | | | | 1,414,658 | | |
Total shareholders’ deficit
|
| | | | (539,585) | | | | | | (666,105) | | | | | | (765,610) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 771,514 | | | | | | 747,117 | | | | | | 693,564 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Summary Consolidated Cash Flow Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net cash used in operating activities
|
| | | | (154,768) | | | | | | (115,421) | | | | | | (62,818) | | | | | | (59,122) | | |
Net cash provided by (used in) investing activities
|
| | | | 49,329 | | | | | | 136,494 | | | | | | 131,924 | | | | | | (28,669) | | |
Net cash provided by (used in) financing activities
|
| | | | 191,573 | | | | | | 89,764 | | | | | | (9,972) | | | | | | (710) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (10,607) | | | | | | (3,150) | | | | | | (7,107) | | | | | | (2,704) | | |
Increase (decrease) in cash and cash equivalents
|
| | | | 75,527 | | | | | | 107,687 | | | | | | 52,027 | | | | | | (91,205) | | |
Cash, cash equivalents and restricted cash at beginning of the year/period
|
| | | | 242,991 | | | | | | 318,518 | | | | | | 318,518 | | | | | | 426,205 | | |
Cash, cash equivalents and restricted cash at end of the year/period
|
| | | | 318,518 | | | | | | 426,205 | | | | | | 370,545 | | | | | | 335,000 | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(US$ in thousands)
|
| |||||||||||||||||||||||||||||||||
Revenues from external parties (including related parties)(2)
|
| | | | — | | | | | | 45,431 | | | | | | 7,577 | | | | | | 15,378 | | | | | | — | | | | |
|
68,386
|
| |
Revenues from intra-group entities
|
| | | | — | | | | | | 71,621 | | | | | | 3,624 | | | | | | 6,009 | | | | | | (81,254) | | | | |
|
—
|
| |
Revenue | | | | | — | | | | | | 117,052 | | | | | | 11,201 | | | | | | 21,387 | | | | | | (81,254) | | | | | | 68,386 | | |
Cost from external parties
|
| | | | — | | | | | | (30,076) | | | | | | (4,461) | | | | | | (1,785) | | | | | | — | | | | |
|
(36,322)
|
| |
Cost from intra-group entities
|
| | | | — | | | | | | (3,566) | | | | | | (2,663) | | | | | | (6,050) | | | | | | 12,279 | | | | |
|
—
|
| |
Cost of revenue
|
| | | | — | | | | | | (33,642) | | | | | | (7,124) | | | | | | (7,835) | | | | | | 12,279 | | | | | | (36,322) | | |
Operating expenses
|
| | | | (70,196) | | | | | | (141,234) | | | | | | (40,136) | | | | | | (20,996) | | | | | | 69,783 | | | | |
|
(202,779)
|
| |
Equity in loss of its subsidiaries, the VIEs and the VIEs’
subsidiaries(1) |
| | | | (85,742) | | | | | | (38,463) | | | | | | (9,271) | | | | | | — | | | | | | 133,476 | | | | |
|
—
|
| |
Others, net
|
| | | | 7,920 | | | | | | 10,220 | | | | | | 5,233 | | | | | | (981) | | | | | | (1) | | | | |
|
22,391
|
| |
Income (loss) before income tax expenses
|
| | | | (148,018) | | | | | | (86,067) | | | | | | (40,097) | | | | | | (8,425) | | | | | | 134,283 | | | | | | (148,324) | | |
Income tax benefits/(expenses)
|
| | | | — | | | | | | 93 | | | | | | (19) | | | | | | — | | | | | | — | | | | |
|
74
|
| |
Net income (loss)
|
| | | | (148,018) | | | | | | (85,974) | | | | | | (40,116) | | | | | | (8,425) | | | | | | 134,283 | | | | | | (148,250) | | |
| | |
For the Year Ended December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(US$ in thousands)
|
| |||||||||||||||||||||||||||||||||
Revenues from external parties (including related parties)(2)
|
| | | | — | | | | | | 42,160 | | | | | | 7,060 | | | | | | 22,679 | | | | | | — | | | | |
|
71,899
|
| |
Revenues from intra-group entities
|
| | | | — | | | | | | 3,923 | | | | | | 15,040 | | | | | | 8,441 | | | | | | (27,404) | | | | |
|
—
|
| |
Revenue | | | | | — | | | | | | 46,083 | | | | | | 22,100 | | | | | | 31,120 | | | | | | (27,404) | | | | | | 71,899 | | |
Cost from external parties
|
| | | | — | | | | | | (38,886) | | | | | | (3,658) | | | | | | (12,471) | | | | | | — | | | | |
|
(55,015)
|
| |
Cost from intra-group entities
|
| | | | — | | | | | | (7,102) | | | | | | (7,754) | | | | | | (9,920) | | | | | | 24,776 | | | | |
|
—
|
| |
Cost of revenue
|
| | | | — | | | | | | (45,988) | | | | | | (11,412) | | | | | | (22,391) | | | | | | 24,776 | | | | | | (55,015) | | |
Operating expenses
|
| | | | (8,137) | | | | | | (105,139) | | | | | | (28,649) | | | | | | (22,195) | | | | | | 3,996 | | | | |
|
(160,124)
|
| |
Equity in loss of its subsidiaries, the VIEs and the VIEs’ subsidiaries(1)
|
| | | | (125,266) | | | | | | (24,739) | | | | | | (12,904) | | | | | | — | | | | | | 162,909 | | | | |
|
—
|
| |
Others, net
|
| | | | 8,591 | | | | | | 3,893 | | | | | | 5,471 | | | | | | (169) | | | | | | — | | | | |
|
17,786
|
| |
Income (loss) before income tax expenses
|
| | | | (124,812) | | | | | | (125,890) | | | | | | (25,394) | | | | | | (13,635) | | | | | | 164,277 | | | | | | (125,454) | | |
Income tax benefits/(expenses)
|
| | | | — | | | | | | 108 | | | | | | 19 | | | | | | (1) | | | | | | — | | | | |
|
126
|
| |
Net income (loss)
|
| | | | (124,812) | | | | | | (125,782) | | | | | | (25,375) | | | | | | (13,636) | | | | | | 164,277 | | | | | | (125,328) | | |
| | |
For the Six Months Ended June 30, 2024
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
Revenues from external parties (including related parties)(2)
|
| | | | — | | | | | | 23,595 | | | | | | 1,120 | | | | | | 5 | | | | | | — | | | | |
|
24,720
|
| |
Revenues from intra-group entities
|
| | | | — | | | | | | 1,375 | | | | | | 934 | | | | | | 369 | | | | | | (2,678) | | | | |
|
—
|
| |
Revenue | | | | | — | | | | | | 24,970 | | | | | | 2,054 | | | | | | 374 | | | | | | (2,678) | | | | | | 24,720 | | |
Cost from external parties
|
| | | | — | | | | | | (21,577) | | | | | | (529) | | | | | | (28) | | | | | | — | | | | |
|
(22,134)
|
| |
Cost from intra-group entities
|
| | | | — | | | | | | (1,772) | | | | | | (760) | | | | | | (268) | | | | | | 2,800 | | | | |
|
—
|
| |
Cost of revenue
|
| | | | — | | | | | | (23,349) | | | | | | (1,289) | | | | | | (296) | | | | | | 2,800 | | | | | | (22,134) | | |
Operating expenses
|
| | | | (1,113) | | | | | | (54,424) | | | | | | (15,933) | | | | | | (2,233) | | | | | | (601) | | | | |
|
(74,304)
|
| |
Equity in loss of its subsidiaries, the VIEs and the VIEs’ subsidiaries(1)
|
| | | | (64,189) | | | | | | (16,771) | | | | | | (2,299) | | | | | | — | | | | | | 83,259 | | | | |
|
—
|
| |
Others, net
|
| | | | 13,985 | | | | | | 4,929 | | | | | | 1,175 | | | | | | (144) | | | | | | — | | | | |
|
19,945
|
| |
Income (loss) before income tax expenses
|
| | | | (51,317) | | | | | | (64,645) | | | | | | (16,292) | | | | | | (2,299) | | | | | | 82,780 | | | | | | (51,773) | | |
Income tax expense
|
| | | | — | | | | | | (2) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(2)
|
| |
Net loss
|
| | | | (51,317) | | | | | | (64,647) | | | | | | (16,292) | | | | | | (2,299) | | | | | | 82,780 | | | | | | (51,775) | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
| | |
(US$ in thousands)
|
| |||||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 124,160 | | | | | | 122,180 | | | | | | 38,315 | | | | | | 31,607 | | | | | | — | | | | |
|
316,262
|
| |
Restricted cash, current
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,806 | | | | | | — | | | | |
|
1,806
|
| |
Short-term investments
|
| | | | 210,124 | | | | | | 47,208 | | | | | | 4,311 | | | | | | — | | | | | | — | | | | |
|
261,643
|
| |
Accounts receivable, net
|
| | | | — | | | | | | 21,332 | | | | | | 3,224 | | | | | | 1,343 | | | | | | — | | | | |
|
25,899
|
| |
Amounts due from related parties, current
|
| | | | — | | | | | | 6,475 | | | | | | — | | | | | | 1,831 | | | | | | — | | | | |
|
8,306
|
| |
Amounts due from group companies,
current |
| | | | 624,551 | | | | | | 6,517 | | | | | | 37,635 | | | | | | 2,047 | | | | | | (670,750) | | | | |
|
—
|
| |
Prepaid expenses and other current
assets |
| | | | 1,523 | | | | | | 14,794 | | | | | | 6,492 | | | | | | 7,073 | | | | | | (228)(3) | | | | |
|
29,654
|
| |
Total current assets
|
| | | | 960,358 | | | | | | 218,506 | | | | | | 89,977 | | | | | | 45,707 | | | | | | (670,978) | | | | | | 643,570 | | |
Restricted cash, non-current
|
| | | | — | | | | | | 450 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
450
|
| |
Amounts due from related parties, non-current
|
| | | | 2,969 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | |
|
2,969
|
| |
Property, equipment and software,
net |
| | | | — | | | | | | 14,129 | | | | | | 1,140 | | | | | | 11,558 | | | | | | — | | | | |
|
26,827
|
| |
Amounts due from group companies,
non-current |
| | | | — | | | | | | 35,071 | | | | | | 17,087 | | | | | | — | | | | | | (52,158) | | | | |
|
—
|
| |
Operating lease assets
|
| | | | — | | | | | | 4,922 | | | | | | 1,539 | | | | | | 1,677 | | | | | | — | | | | |
|
8,138
|
| |
Long-term investments
|
| | | | 50,471 | | | | | | 15,793 | | | | | | — | | | | | | 14,389 | | | | | | — | | | | |
|
80,653
|
| |
Other non-current assets
|
| | | | — | | | | | | 2,437 | | | | | | 1,157 | | | | | | 6,327 | | | | | | (1,014)(2) | | | | |
|
8,907
|
| |
Total non-current assets
|
| | | | 53,440 | | | | | | 72,802 | | | | | | 20,923 | | | | | | 33,951 | | | | | | (53,172) | | | | | | 127,944 | | |
Total assets
|
| | | | 1,013,798 | | | | | | 291,308 | | | | | | 110,900 | | | | | | 79,658 | | | | | | (724,150) | | | | | | 771,514 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and other current liabilities
|
| | | | 5,147 | | | | | | 26,138 | | | | | | 4,653 | | | | | | 8,104 | | | | | | — | | | | |
|
44,042
|
| |
Operating lease liabilities, current
|
| | | | — | | | | | | 2,608 | | | | | | 551 | | | | | | 899 | | | | | | — | | | | |
|
4,058
|
| |
Amounts due to group companies, current
|
| | | | 1,778 | | | | | | 612,155 | | | | | | 16,982 | | | | | | 39,835 | | | | | | (670,750) | | | | |
|
—
|
| |
Total current liabilities
|
| | | | 6,925 | | | | | | 640,901 | | | | | | 22,186 | | | | | | 48,838 | | | | | | (670,750) | | | | | | 48,100 | | |
Amounts due to group companies, non current
|
| | | | — | | | | | | — | | | | | | — | | | | | | 52,158 | | | | | | (52,158) | | | | |
|
—
|
| |
Accumulated deficit/(equity) in its subsidiaries, the VIEs and the VIEs’ subsidiaries(1)
|
| | | | 300,863 | | | | | | (99,162) | | | | | | (9,576) | | | | | | — | | | | | | (192,125) | | | | |
|
—
|
| |
Operating lease liabilities,
non-current |
| | | | — | | | | | | 2,089 | | | | | | 904 | | | | | | 795 | | | | | | — | | | | |
|
3,788
|
| |
Other non current liabilities
|
| | | | — | | | | | | 1,558 | | | | | | 156 | | | | | | — | | | | | | — | | | | |
|
1,714
|
| |
Total non-current liabilities
|
| | | | 300,863 | | | | | | (95,515) | | | | | | (8,516) | | | | | | 52,953 | | | | | | (244,283) | | | | | | 5,502 | | |
Total liabilities
|
| | | | 307,788 | | | | | | 545,386 | | | | | | 13,670 | | | | | | 101,791 | | | | | | (915,033) | | | | | | 53,602 | | |
Total mezzanine equity
|
| | | | 1,257,497 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,257,497 | | |
Non-controlling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,351 | | | | | | 6,551 | | | | | | 11,902 | | |
Total Pony AI Inc. shareholders’
equity |
| | | | (551,487) | | | | | | (254,078) | | | | | | 97,230 | | | | | | (27,484) | | | | | | 184,332 | | | | | | (551,487) | | |
| | |
As of December 31, 2023
|
| | |||||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| | ||||||||||||||||||||
| | |
(US$ in thousands)
|
| | |||||||||||||||||||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 288,716 | | | | | | 101,964 | | | | | | 18,417 | | | | | | 16,863 | | | | | | — | | | | |
|
425,960
|
| | | ||
Restricted cash, current
|
| | | | — | | | | | | 49 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
49
|
| | | ||
Short-term investments
|
| | | | 61,156 | | | | | | 82,935 | | | | | | 15,265 | | | | | | 4,238 | | | | | | — | | | | |
|
163,594
|
| | | ||
Accounts receivable, net
|
| | | | — | | | | | | 13,679 | | | | | | 5,980 | | | | | | 11,921 | | | | | | — | | | | |
|
31,580
|
| | | ||
Amounts due from related parties, current
|
| | | | — | | | | | | 5,485 | | | | | | — | | | | | | 165 | | | | | | — | | | | |
|
5,650
|
| | | ||
Amounts due from group companies, current
|
| | | | 766,300 | | | | | | 10,611 | | | | | | 65,130 | | | | | | 6,229 | | | | | | (848,270) | | | | |
|
—
|
| | | ||
Prepaid expenses and other current
assets |
| | | | 939 | | | | | | 26,202 | | | | | | 3,160 | | | | | | 8,958 | | | | | | 254(3) | | | | |
|
39,513
|
| | | ||
Total current assets
|
| | | | 1,117,111 | | | | | | 240,925 | | | | | | 107,952 | | | | | | 48,374 | | | | | | (848,016) | | | | | | 666,346 | | | | ||
Restricted cash, non-current
|
| | | | — | | | | | | 196 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
196
|
| | | ||
Property, equipment and software, net
|
| | | | — | | | | | | 10,471 | | | | | | 698 | | | | | | 4,251 | | | | | | — | | | | |
|
15,420
|
| | | ||
Amounts due from group companies, non-current
|
| | | | — | | | | | | 30,086 | | | | | | — | | | | | | — | | | | | | (30,086) | | | | | | — | | | | ||
Operating lease assets
|
| | | | — | | | | | | 4,608 | | | | | | 960 | | | | | | 851 | | | | | | — | | | | |
|
6,419
|
| | | ||
Long-term investments
|
| | | | 1,933 | | | | | | 33,701 | | | | | | — | | | | | | 16,078 | | | | | | — | | | | |
|
51,712
|
| | | ||
Other non-current assets
|
| | | | — | | | | | | 1,635 | | | | | | 942 | | | | | | 4,515 | | | | | | (68)(2) | | | | |
|
7,024
|
| | | ||
Total non-current assets
|
| | | | 1,933 | | | | | | 80,697 | | | | | | 2,600 | | | | | | 25,695 | | | | | | (30,154) | | | | | | 80,771 | | | | ||
Total assets
|
| | | | 1,119,044 | | | | | | 321,622 | | | | | | 110,552 | | | | | | 74,069 | | | | | | (878,170) | | | | | | 747,117 | | | | ||
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Accounts payable and other current
liabilities |
| | | | 8,437 | | | | | | 20,465 | | | | | | 8,251 | | | | | | 7,146 | | | | | | — | | | | |
|
44,299
|
| | | ||
Operating lease liabilities, current
|
| | | | — | | | | | | 2,510 | | | | | | 588 | | | | | | 768 | | | | | | — | | | | |
|
3,866
|
| | | ||
Amounts due to group companies, current
|
| | | | 1,711 | | | | | | 755,341 | | | | | | 21,941 | | | | | | 69,277 | | | | | | (848,270) | | | | |
|
—
|
| | | ||
Total current liabilities
|
| | | | 10,148 | | | | | | 778,316 | | | | | | 30,780 | | | | | | 77,191 | | | | | | (848,270) | | | | | | 48,165 | | | | ||
Amounts due to group companies, non-current
|
| | | | — | | | | | | — | | | | | | — | | | | | | 30,086 | | | | | | (30,086) | | | | | | — | | | | ||
Accumulated deficit/(equity) in its subsidiaries, the VIEs and the VIEs’ subsidiaries(1)
|
| | | | 424,868 | | | | | | (79,867) | | | | | | (2,714) | | | | | | — | | | | | | (342,287) | | | | |
|
—
|
| | | ||
Operating lease liabilities, non-current
|
| | | | — | | | | | | 1,933 | | | | | | 299 | | | | | | 14 | | | | | | — | | | | |
|
2,246
|
| | | ||
Other non current liabilities
|
| | | | — | | | | | | 1,311 | | | | | | 165 | | | | | | 57 | | | | | | — | | | | |
|
1,533
|
| | | ||
Total non-current liabilities
|
| | | | 424,868 | | | | | | (76,623) | | | | | | (2,250) | | | | | | 30,157 | | | | | | (372,373) | | | | | | 3,779 | | | | ||
Total liabilities
|
| | | | 435,016 | | | | | | 701,693 | | | | | | 28,530 | | | | | | 107,348 | | | | | | (1,220,643) | | | | | | 51,944 | | | | ||
Total mezzanine equity
|
| | | | 1,361,278 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,361,278 | | | | ||
Non-controlling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | 5,794 | | | | | | 5,351 | | | | | | 11,145 | | | | ||
Total Pony AI Inc. shareholders’ equity
|
| | | | (677,250) | | | | | | (380,071) | | | | | | 82,022 | | | | | | (39,073) | | | | | | 337,122 | | | | | | (677,250) | | | |
| | |
As of June 30, 2024
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 257,084 | | | | | | 65,764 | | | | | | 11,908 | | | | | | — | | | | | | — | | | | |
|
334,756
|
| |
Restricted cash, current
|
| | | | — | | | | | | 49 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
49
|
| |
Short-term investments
|
| | | | 25,688 | | | | | | 83,452 | | | | | | 29,120 | | | | | | — | | | | | | — | | | | |
|
138,260
|
| |
Accounts receivable, net
|
| | | | — | | | | | | 22,560 | | | | | | 1,891 | | | | | | — | | | | | | — | | | | |
|
24,451
|
| |
Amounts due from related parties, current
|
| | | | — | | | | | | 10,542 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
10,542
|
| |
Amount due from group companies,
current |
| | | | 811,330 | | | | | | 23,495 | | | | | | 61,825 | | | | | | — | | | | | | (896,650) | | | | |
|
—
|
| |
Prepaid expenses and other current assets
|
| | | | 2,229 | | | | | | 43,651 | | | | | | 5,524 | | | | | | — | | | | | | (1,503)(3) | | | | |
|
49,901
|
| |
Total current assets
|
| | | | 1,096,331 | | | | | | 249,513 | | | | | | 110,268 | | | | | | — | | | | | | (898,153) | | | | | | 557,959 | | |
Restricted cash, non-current
|
| | | | — | | | | | | 195 | | | | | | — | | | | | | — | | | | | | — | | | | |
|
195
|
| |
Property, equipment and software, net
|
| | | | — | | | | | | 12,255 | | | | | | 571 | | | | | | — | | | | | | — | | | | |
|
12,826
|
| |
Operating lease assets
|
| | | | — | | | | | | 3,737 | | | | | | 670 | | | | | | — | | | | | | — | | | | |
|
4,407
|
| |
Long-term investments
|
| | | | 5,432 | | | | | | 70,636 | | | | | | 13,216 | | | | | | — | | | | | | — | | | | |
|
89,284
|
| |
Other non-current assets
|
| | | | 25,000 | | | | | | 3,147 | | | | | | 770 | | | | | | — | | | | | | (24)(2) | | | | |
|
28,893
|
| |
Total non-current assets
|
| | | | 30,432 | | | | | | 89,970 | | | | | | 15,227 | | | | | | — | | | | | | (24) | | | | | | 135,605 | | |
Total assets
|
| | | | 1,126,763 | | | | | | 339,483 | | | | | | 125,495 | | | | | | — | | | | | | (898,177) | | | | | | 693,564 | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Accounts payable and other current liabilities
|
| | | | 3,390 | | | | | | 30,085 | | | | | | 5,414 | | | | | | — | | | | | | — | | | | |
|
38,889
|
| |
Operating lease liabilities, current
|
| | | | — | | | | | | 2,124 | | | | | | 474 | | | | | | — | | | | | | — | | | | |
|
2,598
|
| |
Amount due to group companies, current
|
| | | | — | | | | | | 856,446 | | | | | | 40,204 | | | | | | — | | | | | | (896,650) | | | | |
|
—
|
| |
Total current liabilities
|
| | | | 3,390 | | | | | | 888,655 | | | | | | 46,092 | | | | | | — | | | | | | (896,650) | | | | | | 41,487 | | |
Accumulated deficit/(equity) in its subsidiaries, the VIEs and the VIEs’ subsidiaries(1)
|
| | | | 531,439 | | | | | | (71,770) | | | | | | (42,235) | | | | | | — | | | | | | (417,434) | | | | |
|
—
|
| |
Operating lease liabilities, non-current
|
| | | | — | | | | | | 1,288 | | | | | | 120 | | | | | | — | | | | | | — | | | | |
|
1,408
|
| |
Other non-current liabilities
|
| | | | — | | | | | | 1,457 | | | | | | 164 | | | | | | — | | | | | | — | | | | |
|
1,621
|
| |
Total non-current liabilities
|
| | | | 531,439 | | | | | | (69,025) | | | | | | (41,951) | | | | | | — | | | | | | (417,434) | | | | | | 3,029 | | |
Total liabilities
|
| | | | 534,829 | | | | | | 819,630 | | | | | | 4,141 | | | | | | — | | | | | | (1,314,084) | | | | | | 44,516 | | |
Total mezzanine equity
|
| | | | 1,414,658 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,414,658 | | |
Non-controlling interests
|
| | | | — | | | | | | 5,794 | | | | | | — | | | | | | — | | | | | | 4,822 | | | | | | 10,616 | | |
Total Pony AI Inc. shareholders’ equity
|
| | | | (822,724) | | | | | | (485,941) | | | | | | 121,354 | | | | | | — | | | | | | 411,085 | | | | | | (776,226) | | |
| | |
For the Year Ended December 31, 2022
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
Net cash (used in) provided by
operating activities |
| | | | (67,653) | | | | | | (55,931) | | | | | | (46,745) | | | | | | 15,561 | | | | | | — | | | | | | (154,768) | | |
Loan to group companies
|
| | | | (147,000) | | | | | | (5,000) | | | | | | — | | | | | | — | | | | | | 152,000 | | | | |
|
—
|
| |
Capital contributions to group companies
|
| | | | — | | | | | | (38,000) | | | | | | (17,804) | | | | | | — | | | | | | 55,804 | | | | |
|
—
|
| |
Other investing activities
|
| | | | 128,622 | | | | | | (69,476) | | | | | | (6,837) | | | | | | (2,980) | | | | | | — | | | | |
|
49,329
|
| |
Net cash (used in) provided by
investing activities |
| | | | (18,378) | | | | | | (112,476) | | | | | | (24,641) | | | | | | (2,980) | | | | | | 207,804 | | | | | | 49,329 | | |
Borrowing from group companies
|
| | | | — | | | | | | 147,000 | | | | | | — | | | | | | 5,000 | | | | | | (152,000) | | | | |
|
—
|
| |
Capital contributions from group companies
|
| | | | — | | | | | | 17,804 | | | | | | 38,000 | | | | | | — | | | | | | (55,804) | | | | |
|
—
|
| |
Other financing activities
|
| | | | 186,342 | | | | | | 6,111 | | | | | | (312) | | | | | | (568) | | | | | | — | | | | |
|
191,573
|
| |
Net cash provided by financing
activities |
| | | | 186,342 | | | | | | 170,915 | | | | | | 37,688 | | | | | | 4,432 | | | | | | (207,804) | | | | | | 191,573 | | |
| | |
For the Year Ended December 31, 2023
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
Net cash used in operating activities
|
| | | | (35,693) | | | | | | (55,225) | | | | | | (12,515) | | | | | | (11,988) | | | | | | — | | | | | | (115,421) | | |
Loan to group companies
|
| | | | (96,094) | | | | | | — | | | | | | — | | | | | | — | | | | | | 96,094 | | | | |
|
—
|
| |
Capital contributions to group companies
|
| | | | — | | | | | | (10,000) | | | | | | (4,506) | | | | | | — | | | | | | 14,506 | | | | |
|
—
|
| |
Other investing activities
|
| | | | 201,156 | | | | | | (48,743) | | | | | | (11,094) | | | | | | (4,825) | | | | | | — | | | | |
|
136,494
|
| |
Net cash provided by (used in)
investing activities |
| | | | 105,062 | | | | | | (58,743) | | | | | | (15,600) | | | | | | (4,825) | | | | | | 110,600 | | | | | | 136,494 | | |
Borrowing from group companies
|
| | | | — | | | | | | 96,094 | | | | | | — | | | | | | — | | | | | | (96,094) | | | | |
|
—
|
| |
Capital contributions from group companies
|
| | | | — | | | | | | 4,506 | | | | | | 10,000 | | | | | | — | | | | | | (14,506) | | | | |
|
—
|
| |
Other financing activities
|
| | | | 95,187 | | | | | | (4,919) | | | | | | (504) | | | | | | — | | | | | | | | | | |
|
89,764
|
| |
Net cash provided by financing
activities |
| | | | 95,187 | | | | | | 95,681 | | | | | | 9,496 | | | | | | — | | | | | | (110,600) | | | | | | 89,764 | | |
| | |
For the Six Months Ended June 30, 2024
|
| |||||||||||||||||||||||||||||||||
| | |
The Company
|
| |
Other
subsidiaries |
| |
Former
WFOEs as primary beneficiaries |
| |
Former VIEs
and their subsidiaries |
| |
Eliminations
|
| |
Consolidated
|
| ||||||||||||||||||
Net cash (used in) provided by
operating activities |
| | | | (17,140) | | | | | | (48,237) | | | | | | 8,236 | | | | | | (1,981) | | | | | | — | | | | | | (59,122) | | |
Loan to group companies
|
| | | | (24,516) | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,516 | | | | |
|
—
|
| |
Capital contributions to group companies
|
| | | | — | | | | | | (15,000) | | | | | | (702) | | | | | | — | | | | | | 15,702 | | | | |
|
—
|
| |
Loan repayment received from group companies
|
| | | | — | | | | | | 5,000 | | | | | | — | | | | | | — | | | | | | (5,000) | | | | |
|
—
|
| |
Other investing activities
|
| | | | 10,024 | | | | | | (11,992) | | | | | | (27,282) | | | | | | 581 | | | | | | — | | | | |
|
(28,669)
|
| |
Net cash (used in) provided by
investing activities |
| | | | (14,492) | | | | | | (21,992) | | | | | | (27,984) | | | | | | 581 | | | | | | 35,218 | | | | | | (28,669) | | |
Borrowing from group companies
|
| | | | — | | | | | | 24,516 | | | | | | — | | | | | | — | | | | | | (24,516) | | | | |
|
—
|
| |
Capital contributions from group companies
|
| | | | — | | | | | | 702 | | | | | | 15,000 | | | | | | — | | | | | | (15,702) | | | | |
|
—
|
| |
Loan repayment to group
companies |
| | | | — | | | | | | (5,000) | | | | | | — | | | | | | — | | | | | | 5,000 | | | | |
|
—
|
| |
Other financing activities
|
| | | | — | | | | | | (710) | | | | | | — | | | | | | — | | | | | | — | | | | |
|
(710)
|
| |
Net cash provided by (used in)
financing activities |
| | | | — | | | | | | 19,508 | | | | | | 15,000 | | | | | | — | | | | | | (35,218) | | | | | | (710) | | |
Amounts due to group companies from the former
VIEs and their subsidiaries |
| |
As of December 31,
|
| | | | | | | |||||||||
|
2022
|
| |
2023
|
| |
Maturity dates
|
| |
Repayment terms
|
| ||||||||
| | |
(US$ in thousands)
|
| | | | | | | |||||||||
Guangzhou (HX) Pony AI Technology Co., Ltd.
|
| | | | 4,307 | | | | | | 4,236 | | | |
August 2024
|
| | Interest due annually, principal due at maturity. Fully repaid in August 2024. | |
Guangzhou (HX) Pony AI Technology Co., Ltd.
|
| | | | 12,779 | | | | | | 12,566 | | | |
March 2025
|
| | Interest due annually, principal due at maturity. Fully repaid in January 2024. | |
Hongkong Pony AI Limited
|
| | | | 30,056 | | | | | | 30,086 | | | |
March 2025
|
| |
Interest and principal due at
maturity. |
|
Hongkong Pony AI Limited
|
| | | | 5,016 | | | | | | 5,022 | | | |
June 2024
|
| |
Interest and principle due at
maturity. Fully repaid in June 2024. |
|
Total | | | | | 52,158 | | | | | | 51,910 | | | | | | | | |
| | |
As of June 30, 2024
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma as
adjusted(1) |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Mezzanine equity | | | | | | | | | | | | | | | | | | | |
Series A preferred shares (US$0.0005 par value; 34,717,760 shares
authorized, 34,362,468 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 15,172 | | | | | | — | | | | | | — | | |
Series B preferred shares (US$0.0005 par value; 44,758,365 shares
authorized, 44,758,365 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 79,915 | | | | | | — | | | | | | — | | |
Series B+ preferred shares (US$0.0005 par value; 27,428,047 shares
authorized, 27,428,047 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 111,125 | | | | | | — | | | | | | — | | |
| | |
As of June 30, 2024
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma as
adjusted(1) |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Series B2 preferred shares (US$0.0005 par value; 10,478,885 shares
authorized, 10,478,885 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 70,848 | | | | | | — | | | | | | — | | |
Series C preferred shares (US$0.0005 par value; 57,896,414 shares
authorized, 57,896,414 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 580,728 | | | | | | — | | | | | | — | | |
Series C+ preferred shares (US$0.0005 par value; 16,161,668 shares
authorized, 16,161,021 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 259,801 | | | | | | — | | | | | | — | | |
Series D preferred shares (US$0.0005 par value; 19,964,384 shares
authorized, 11,614,287 shares issued and outstanding on an actual basis, and none outstanding on a pro forma or a pro forma as adjusted basis) |
| | | | 297,069 | | | | | | — | | | | | | — | | |
Total mezzanine equity
|
| | | | 1,414,658 | | | | | | — | | | | | | — | | |
Class A ordinary shares (US$0.0005 par value; 307,505,707 shares
authorized, 10,660,389 shares issued and outstanding on an actual basis, and 257,257,983 shares issued and outstanding on a pro forma basis, and 289,061,358 shares issued and outstanding on a pro forma as adjusted basis) |
| | | | 11 | | | | | | 170 | | | | | | 185 | | |
Class B ordinary shares (US$0.0005 par value; 81,088,770 shares
authorized, issued and outstanding on an actual or a pro forma or a pro forma as adjusted basis) |
| | | | 35 | | | | | | 35 | | | | | | 35 | | |
Additional paid-in capital
|
| | | | 5,838 | | | | | | 1,542,474 | | | | | | 1,940,252 | | |
Special reserve
|
| | | | 187 | | | | | | 187 | | | | | | 187 | | |
Accumulated other comprehensive income
|
| | | | 8,587 | | | | | | 8,587 | | | | | | 8,587 | | |
Accumulated deficit
|
| | | | (790,884) | | | | | | (913,021) | | | | | | (913,021) | | |
Pony AI Inc. shareholders’ (deficit) equity
|
| | | | (776,226) | | | | | | 638,432 | | | | | | 1,036,225 | | |
Non-controlling interests
|
| | | | 10,616 | | | | | | 10,616 | | | | | | 10,616 | | |
Total shareholders’ (deficit) equity(2)
|
| | | | (765,610) | | | | | | 649,048 | | | | | | 1,046,841 | | |
Total liabilities, mezzanine equity and shareholders’ (deficit) equity
|
| | | | 693,564 | | | | | | 693,564 | | | | | | 1,091,357 | | |
|
| | |
Per Ordinary
Share |
| |
Per ADS
|
| ||||||
Initial public offering price per Class A ordinary share
|
| | | US$ | 13.00 | | | | | US$ | 13.00 | | |
Net tangible book value per ordinary share as of June 30, 2024
|
| | | US$ | 7.06 | | | | | US$ | 7.06 | | |
Pro forma net tangible book value per ordinary share after giving effect to the automatic conversion of all of our outstanding Series A preferred shares, Series B preferred shares, Series B+ preferred shares, Series B2 preferred shares, Series C preferred shares, Series C+ and Series D preferred shares, and settled RSUs upon satisfaction of IPO condition
|
| | | US$ | 1.92 | | | | | US$ | 1.92 | | |
Pro forma as adjusted net tangible book value per ordinary share after giving
effect to the automatic conversion of all of our outstanding Series A preferred shares, Series B preferred shares, Series B+ preferred shares, Series B2 preferred shares, Series C preferred shares, Series C+ and Series D preferred shares, settled RSUs upon satisfaction of IPO condition, this offering and the concurrent private placements |
| | | US$ | 2.83 | | | | | US$ | 2.83 | | |
Amount of dilution in net tangible book value per ordinary share to new investors in this offering
|
| | | US$ | 10.17 | | | | | US$ | 10.17 | | |
| | | | | |
Total Consideration
|
| |
Average
Price Per Ordinary Share |
| |
Average
Price Per ADS |
| ||||||||||||||||||||||||
| | |
Ordinary shares
Purchased |
| |
Amount
(in thousands of US$) |
| |
Percent
|
| |||||||||||||||||||||||||||
| | |
Number
|
| |
Percent
|
| |
US$
|
| |
US$
|
| ||||||||||||||||||||||||
Existing shareholders
|
| | | | 338,346,753 | | | | | | 91.4% | | | | | | 1,361,746 | | | | | | 76.7% | | | | | | 4.02 | | | | | | 4.02 | | |
Concurrent private placement investors
|
| | | | 11,803,375 | | | | | | 3.2% | | | | | | 153,443 | | | | | | 8.6% | | | | | | 13.00 | | | | | | 13.00 | | |
New investors
|
| | | | 20,000,000 | | | | | | 5.4% | | | | | | 260,000 | | | | | | 14.7% | | | | | | 13.00 | | | | | | 13.00 | | |
Total
|
| | | | 370,150,128 | | | | | | 100.0% | | | | | | 1,775,189 | | | | | | 100.0% | | | | | | | | | | | | | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Robotaxi services
|
| | | | 8,967 | | | | | | 13.1 | | | | | | 7,675 | | | | | | 10.7 | | | | | | 628 | | | | | | 5.1 | | | | | | 1,168 | | | | | | 4.7 | | |
Robotruck services
|
| | | | 22,368 | | | | | | 32.7 | | | | | | 25,021 | | | | | | 34.8 | | | | | | 11,105 | | | | | | 90.4 | | | | | | 18,035 | | | | | | 73.0 | | |
Licensing and applications
|
| | | | 37,051 | | | | | | 54.2 | | | | | | 39,203 | | | | | | 54.5 | | | | | | 555 | | | | | | 4.5 | | | | | | 5,517 | | | | | | 22.3 | | |
Total revenues
|
| | | | 68,386 | | | | | | 100.0 | | | | | | 71,899 | | | | | | 100.0 | | | | | | 12,288 | | | | | | 100.0 | | | | | | 24,720 | | | | | | 100.0 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Cost of revenues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Fleet operation expenses
|
| | | | 18,658 | | | | | | 51.3 | | | | | | 20,882 | | | | | | 38.0 | | | | | | 9,186 | | | | | | 76.2 | | | | | | 15,746 | | | | | | 71.1 | | |
Employee compensation
|
| | | | 9,249 | | | | | | 25.5 | | | | | | 11,372 | | | | | | 20.7 | | | | | | 2,343 | | | | | | 19.4 | | | | | | 5,140 | | | | | | 23.2 | | |
Direct operating and material costs
|
| | | | 7,807 | | | | | | 21.5 | | | | | | 21,498 | | | | | | 39.1 | | | | | | 73 | | | | | | 0.6 | | | | | | 866 | | | | | | 3.9 | | |
Others
|
| | | | 608 | | | | | | 1.7 | | | | | | 1,263 | | | | | | 2.2 | | | | | | 460 | | | | | | 3.8 | | | | | | 382 | | | | | | 1.8 | | |
Total cost of revenues
|
| | | | 36,322 | | | | | | 100.0 | | | | | | 55,015 | | | | | | 100.0 | | | | | | 12,062 | | | | | | 100.0 | | | | | | 22,134 | | | | | | 100.0 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Operating expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Research and development expenses
|
| | | | 153,601 | | | | | | 75.7 | | | | | | 122,707 | | | | | | 76.6 | | | | | | 60,621 | | | | | | 78.0 | | | | | | 58,725 | | | | | | 79.0 | | |
Selling, general and administrative
expenses |
| | | | 49,178 | | | | | | 24.3 | | | | | | 37,417 | | | | | | 23.4 | | | | | | 17,082 | | | | | | 22.0 | | | | | | 15,579 | | | | | | 21.0 | | |
Total operating expenses
|
| | | | 202,779 | | | | | | 100.0 | | | | | | 160,124 | | | | | | 100.0 | | | | | | 77,703 | | | | | | 100.0 | | | | | | 74,304 | | | | | | 100.0 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Research and development expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Employee compensation
|
| | | | 108,772 | | | | | | 70.8 | | | | | | 75,586 | | | | | | 61.6 | | | | | | 40,181 | | | | | | 66.3 | | | | | | 40,285 | | | | | | 68.6 | | |
Development and testing expenses
|
| | | | 25,014 | | | | | | 16.3 | | | | | | 28,343 | | | | | | 23.1 | | | | | | 11,109 | | | | | | 18.3 | | | | | | 11,510 | | | | | | 19.6 | | |
Depreciation and amortization
|
| | | | 15,789 | | | | | | 10.3 | | | | | | 12,517 | | | | | | 10.2 | | | | | | 7,036 | | | | | | 11.6 | | | | | | 4,242 | | | | | | 7.2 | | |
Others
|
| | | | 4,026 | | | | | | 2.6 | | | | | | 6,261 | | | | | | 5.1 | | | | | | 2,295 | | | | | | 3.8 | | | | | | 2,688 | | | | | | 4.6 | | |
Total research and development expenses
|
| | | | 153,601 | | | | | | 100.0 | | | | | | 122,707 | | | | | | 100.0 | | | | | | 60,621 | | | | | | 100.0 | | | | | | 58,725 | | | | | | 100.0 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Employee compensation
|
| | | | 30,267 | | | | | | 61.6 | | | | | | 20,786 | | | | | | 55.6 | | | | | | 10,515 | | | | | | 61.6 | | | | | | 10,870 | | | | | | 69.8 | | |
Professional service expenses
|
| | | | 9,890 | | | | | | 20.1 | | | | | | 9,282 | | | | | | 24.8 | | | | | | 2,417 | | | | | | 14.1 | | | | | | 2,047 | | | | | | 13.1 | | |
Rental and office administrative expenses
|
| | | | 6,251 | | | | | | 12.7 | | | | | | 4,819 | | | | | | 12.9 | | | | | | 2,714 | | | | | | 15.9 | | | | | | 2,289 | | | | | | 14.7 | | |
Others
|
| | | | 2,770 | | | | | | 5.6 | | | | | | 2,530 | | | | | | 6.7 | | | | | | 1,436 | | | | | | 8.4 | | | | | | 373 | | | | | | 2.4 | | |
Total selling, general and administrative
expenses |
| | | | 49,178 | | | | | | 100.0 | | | | | | 37,417 | | | | | | 100.0 | | | | | | 17,082 | | | | | | 100.0 | | | | | | 15,579 | | | | | | 100.0 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||||||||||||||||||||||||||
| | |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| |
US$
|
| |
%
|
| ||||||||||||||||||||||||
| | |
(in thousands, except for percentages)
|
| |||||||||||||||||||||||||||||||||||||||||||||
Revenues
|
| | | | 68,386 | | | | | | 100.0 | | | | | | 71,899 | | | | | | 100.0 | | | | | | 12,288 | | | | | | 100.0 | | | | | | 24,720 | | | | | | 100.0 | | |
Cost of revenues
|
| | | | (36,322) | | | | | | (53.1) | | | | | | (55,015) | | | | | | (76.5) | | | | | | (12,062) | | | | | | (98.2) | | | | | | (22,134) | | | | | | (89.5) | | |
Gross profit
|
| | | | 32,064 | | | | | | 46.9 | | | | | | 16,884 | | | | | | 23.5 | | | | | | 226 | | | | | | 1.8 | | | | | | 2,586 | | | | | | 10.5 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||||||||||||||||||||
Research and development expenses(1)
|
| | | | (153,601) | | | | | | (224.6) | | | | | | (122,707) | | | | | | (170.7) | | | | | | (60,621) | | | | | | (493.3) | | | | | | (58,725) | | | | | | (237.6) | | |
Selling, general and administrative expenses(1)
|
| | | | (49,178) | | | | | | (71.9) | | | | | | (37,417) | | | | | | (52.0) | | | | | | (17,082) | | | | | | (139.0) | | | | | | (15,579) | | | | | | (63.0) | | |
Total operating expenses
|
| | | | (202,779) | | | | | | (296.5) | | | | | | (160,124) | | | | | | (222.7) | | | | | | (77,703) | | | | | | (632.3) | | | | | | (74,304) | | | | | | (300.6) | | |
Loss from operations
|
| | | | (170,715) | | | | | | (249.6) | | | | | | (143,240) | | | | | | (199.2) | | | | | | (77,477) | | | | | | (630.5) | | | | | | (71,718) | | | | | | (290.1) | | |
Investment income
|
| | | | 8,890 | | | | | | 13.0 | | | | | | 19,389 | | | | | | 27.0 | | | | | | 9,470 | | | | | | 77.1 | | | | | | 11,350 | | | | | | 45.9 | | |
Changes in fair value of warrant liabilities
|
| | | | 3,887 | | | | | | 5.7 | | | | | | (3,030) | | | | | | (4.2) | | | | | | (1,593) | | | | | | (13.0) | | | | | | 5,617 | | | | | | 22.7 | | |
Other income (expenses) – net
|
| | | | 9,614 | | | | | | 14.1 | | | | | | 1,427 | | | | | | 2.0 | | | | | | (105) | | | | | | (0.9) | | | | | | 2,978 | | | | | | 12.0 | | |
Loss before income tax
|
| | | | (148,324) | | | | | | (216.8) | | | | | | (125,454) | | | | | | (174.4) | | | | | | (69,705) | | | | | | (567.3) | | | | | | (51,773) | | | | | | (209.5) | | |
Income tax benefits (expenses)
|
| | | | 74 | | | | | | 0.1 | | | | | | 126 | | | | | | 0.2 | | | | | | 122 | | | | | | 1.0 | | | | | | (2) | | | | | | (0.0) | | |
Net loss
|
| | | | (148,250) | | | | | | (216.7) | | | | | | (125,328) | | | | | | (174.2) | | | | | | (69,583) | | | | | | (566.3) | | | | | | (51,775) | | | | | | (209.5) | | |
Less: Net loss attributable to non-controlling interests
|
| | | | (232) | | | | | | (0.3) | | | | | | (516) | | | | | | (0.7) | | | | | | (230) | | | | | | (1.9) | | | | | | (458) | | | | | | (1.9) | | |
Net loss attributable to Pony AI Inc.
|
| | | | (148,018) | | | | | | (216.4) | | | | | | (124,812) | | | | | | (173.5) | | | | | | (69,353) | | | | | | (564.4) | | | | | | (51,317) | | | | | | (207.6) | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Research and development expenses
|
| | | | 13,405 | | | | | | 1,832 | | | | | | 1,198 | | | | | | 605 | | |
Selling, general and administrative expenses
|
| | | | 5,178 | | | | | | 1,926 | | | | | | 984 | | | | | | 855 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Net cash used in operating activities
|
| | | | (154,768) | | | | | | (115,421) | | | | | | (62,818) | | | | | | (59,122) | | |
Net cash provided by (used in) investing activities
|
| | | | 49,329 | | | | | | 136,494 | | | | | | 131,924 | | | | | | (28,669) | | |
Net cash provided by (used in) financing activities
|
| | | | 191,573 | | | | | | 89,764 | | | | | | (9,972) | | | | | | (710) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (10,607) | | | | | | (3,150) | | | | | | (7,107) | | | | | | (2,704) | | |
Increase (decrease) in cash and cash
equivalents |
| | | | 75,527 | | | | | | 107,687 | | | | | | 52,027 | | | | | | (91,205) | | |
Cash, cash equivalents and restricted cash at beginning of the year/period
|
| | | | 242,991 | | | | | | 318,518 | | | | | | 318,518 | | | | | | 426,205 | | |
Cash, cash equivalents and restricted cash at end of the year/period
|
| | | | 318,518 | | | | | | 426,205 | | | | | | 370,545 | | | | | | 335,000 | | |
| | |
Payment due by June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
Total
|
| |
Remaining of
2024 |
| |
2025
|
| |
2026
|
| |
2027
|
| |
2028 and
thereafter |
| ||||||||||||||||||
| | |
(in thousands)
|
| | ||||||||||||||||||||||||||||||||
Lease commitments
|
| | | | 7,097 | | | | | | 3,043 | | | | | | 2,120 | | | | | | 1,208 | | | | | | 385 | | | | | | 341 | | |
| | | | | |
2024E
|
| |
2025E
|
| |
2030E
|
| |
2035E
|
| ||||||||||||
Robotaxi | | |
China (Tier-1 and Tier-2 cities)
|
| | | | 0.002 | | | | | | 0.006 | | | | | | 1.01 | | | | | | 4.15 | | |
| | |
RoW
|
| | | | 0.001 | | | | | | 0.001 | | | | | | 0.17 | | | | | | 0.93 | | |
| | | | | |
2024E
|
| |
2025E
|
| |
2030E
|
| |
2035E
|
| ||||||||||||
Taxi, Ride-hailing
|
| |
Tier-1 cities
|
| | | | 1.08 | | | | | | 1.10 | | | | | | 0.94 | | | | | | 0.42 | | |
|
Tier-2 cities
|
| | | | 2.48 | | | | | | 2.52 | | | | | | 2.16 | | | | | | 0.96 | | | ||
Robotaxi
|
| |
Tier-1 cities
|
| | | | 0.001 | | | | | | 0.001 | | | | | | 0.28 | | | | | | 1.38 | | |
|
Tier-2 cities
|
| | | | 0.001 | | | | | | 0.005 | | | | | | 0.73 | | | | | | 2.77 | | |
| | |
Pony
|
| |
Company B
|
| |
Company D
|
| |
Company W
|
| |
Company A
|
| |||||||||||||||
Accumulative testing mileage (ten thousand km)
|
| | | | 278.03 | | | | | | 232.14 | | | | | | 47.96 | | | | | | 27.01 | | | | | | <27 | | |
Average testing speed (km/h)
|
| | | | 38.44 | | | | | | 24.29 | | | | | | 30.15 | | | | | | 11.44 | | | | | | 27.02 | | |
Kilometers per disengagement (KMPD)
|
| | | | 100% | | | | | | <18% | | | | | | <18% | | | | | | 93% | | | | | | 37% | | |
| | | | | |
2024E
|
| |
2025E
|
| |
2030E
|
| |
2035E
|
| ||||||||||||
Robotruck | | |
China
|
| | | | 1.06 | | | | | | 1.36 | | | | | | 106.50 | | | | | | 1,825.00 | | |
| | |
RoW
|
| | | | 1.06 | | | | | | 1.45 | | | | | | 126.08 | | | | | | 2,626.22 | | |
Function
|
| |
Number of
Employees |
| |
Percentage
|
| ||||||
Research and development
|
| | | | 601 | | | | | | 44.2% | | |
Technology deployment and production
|
| | | | 214 | | | | | | 15.7% | | |
Operation
|
| | | | 387 | | | | | | 28.5% | | |
Sales, general and administration
|
| | | | 157 | | | | | | 11.6% | | |
Total | | | | | 1,359 | | | | | | 100.0% | | |
Name of Service Provider
|
| |
Background Information
|
| |
Principal Services Procured by Pony
|
| |
Fee Terms
|
|
Amap
|
| | A leading domestic digital map, navigation, and location service provider | | | Real-time maps and transit information on the PonyPilot mobile app and web pages | | | One-time fixed service fees for the entire contract term | |
NavInfo
|
| | A top-tier domestic supplier of integrated solutions for smart mobility applications | | | Provision of high-definition digital maps | | | One-time fixed service fees for the entire contract term | |
Xianli
|
| | A leading domestic supplier of data annotation services for autonomous driving and other commercial applications | | | The collection and handling of mapping and surveying related data | | | Service fees determined based on factors including the data quantities and complexity of deliverables and outputs | |
Directors and Executive Officers
|
| |
Age
|
| |
Position/Title
|
|
Dr. Jun Peng | | |
50
|
| | Chairman of the Board, Co-founder, Chief Executive Officer | |
Dr. Tiancheng Lou | | |
38
|
| | Director, Co-founder, Chief Technology Officer | |
Mr. Fei Zhang | | |
51
|
| | Director | |
Mr. Takeo Hamada | | |
56
|
| | Director | |
Dr. Haojun Wang | | |
48
|
| | Chief Financial Officer | |
Mr. Ning Zhang | | |
38
|
| | Vice President | |
Mr. Hengyu Li | | |
41
|
| | Vice President | |
Dr. Luyi Mo | | |
35
|
| | Vice President | |
Tian Gao Esq. | | |
39
|
| | Vice President, Chief of Staff, General Counsel | |
Mr. Jackson Tai | | |
74
|
| | Independent Director | |
Dr. Mark Qiu | | |
60
|
| | Independent Director | |
Ms. Asmau Ahmed | | |
46
|
| | Independent Director | |
| | |
Class A
Ordinary Shares Underlying Options or Restricted Share Units |
| |
Purchase or
Exercise Price (US$/Share) |
| |
Date of Grant
|
| |
Date of Expiration
|
| |||
Dr. Jun Peng
|
| | | | — | | | |
—
|
| | — | | | — | |
Dr. Tiancheng Lou
|
| | | | — | | | |
—
|
| | — | | | — | |
Mr. Fei Zhang
|
| | | | — | | | |
—
|
| | — | | | — | |
Mr. Takeo Hamada
|
| | | | — | | | |
—
|
| | — | | | — | |
Dr. Haojun Wang
|
| | | | * | | | |
US$0.0005
N/A(1)
|
| |
December 5, 2016
Various dates from
February 24, 2021 to December 10, 2023 |
| |
December 4, 2026
Various dates from
February 23, 2031 to December 9, 2033 |
|
Mr. Ning Zhang
|
| | | | * | | | |
US$0.82
|
| | July 18, 2019 | | | July 17, 2029 | |
| | | | | * | | | |
N/A(1)
|
| |
Various dates from
March 30, 2018 to December 10, 2023 |
| |
Various dates from
March 29, 2028 to December 9, 2033 |
|
Mr. Hengyu Li
|
| | | | * | | | |
N/A(1)
|
| |
Various dates from March 30, 2018 to
December 10, 2023 |
| |
Various dates from March 29, 2028 to
December 9, 2033 |
|
Dr. Luyi Mo
|
| | | | * | | | |
US$0.63 to US$1.65
|
| |
September 5, 2018
and April 23, 2020 |
| |
September 4, 2028
and April 22, 2030 |
|
| | | | | * | | | |
N/A(1)
|
| |
Various dates from
May 28, 2021 to December 10, 2023 |
| |
Various dates from
May 27, 2031 to December 9, 2033 |
|
Tian Gao Esq.
|
| | | | * | | | |
N/A(1)
|
| |
Various dates from
May 28, 2021 to December 10, 2023 |
| |
Various dates from
May 27, 2031 to December 9, 2033 |
|
All directors and executive
officers as a group |
| | | | 4,101,417 | | | |
—
|
| | — | | | — | |
| | |
Ordinary Shares Beneficially
Owned Prior To This Offering And The Concurrent Private Placements |
| |
Ordinary Shares Beneficially
Owned After This Offering And The Concurrent Private Placements |
| ||||||||||||||||||||||||||||||||||||
| | |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of
total ordinary shares on an as- converted basis** |
| |
Class A
Ordinary Shares |
| |
Class B
Ordinary Shares |
| |
% of total
ordinary shares on an as- converted basis |
| |
% of
aggregate voting power*** |
| |||||||||||||||||||||
Directors and Executive Officers:†
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr. Jun Peng(1)
|
| | | | 608,122 | | | | | | 60,000,000 | | | | | | 19.1% | | | | | | 608,122 | | | | | | 60,000,000 | | | | | | 17.4% | | | | | | 55.7% | | |
Dr. Tiancheng Lou(2)
|
| | | | 110,828 | | | | | | 21,088,770 | | | | | | 6.7% | | | | | | 110,828 | | | | | | 21,088,770 | | | | | | 6.1% | | | | | | 19.6% | | |
Mr. Fei Zhang
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Mr. Takeo Hamada
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dr. Haojun Wang
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Mr. Ning Zhang
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Mr. Hengyu Li
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Dr. Luyi Mo
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Tian Gao Esq.
|
| | | | * | | | | | | — | | | | | | * | | | | | | * | | | | | | — | | | | | | * | | | | | | * | | |
Mr. Jackson Tai
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dr. Mark Qiu
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Ms. Asmau Ahmed
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
All directors and executive officers as a group
|
| | | | 6,474,496 | | | | | | 81,088,770 | | | | | | 27.3% | | | | | | 6,474,496 | | | | | | 81,088,770 | | | | | | 24.9% | | | | | | 75.5% | | |
Principal Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr. Jun Peng(1)
|
| | | | 608,122 | | | | | | 60,000,000 | | | | | | 19.1% | | | | | | 608,122 | | | | | | 60,000,000 | | | | | | 17.4% | | | | | | 55.7% | | |
Toyota Motor Corporation(3)
|
| | | | 42,453,831 | | | | | | — | | | | | | 13.4% | | | | | | 42,453,831 | | | | | | — | | | | | | 12.2% | | | | | | 3.9% | | |
Entities affiliated with HongShan(4)
|
| | | | 32,307,267 | | | | | | — | | | | | | 10.2% | | | | | | 32,307,267 | | | | | | — | | | | | | 9.3% | | | | | | 3.0% | | |
2774719 Ontario Limited(5)
|
| | | | 21,641,766 | | | | | | — | | | | | | 6.8% | | | | | | 21,641,766 | | | | | | — | | | | | | 6.2% | | | | | | 2.0% | | |
Dr. Tiancheng Lou(2)
|
| | | | 110,828 | | | | | | 21,088,770 | | | | | | 6.7% | | | | | | 110,828 | | | | | | 21,088,770 | | | | | | 6.1% | | | | | | 19.6% | | |
IDG entities(6)
|
| | | | 18,248,471 | | | | | | — | | | | | | 5.8% | | | | | | 18,248,471 | | | | | | — | | | | | | 5.2% | | | | | | 1.7% | | |
5Y Capital entities(7)
|
| | | | 18,157,297 | | | | | | — | | | | | | 5.7% | | | | | | 18,157,297 | | | | | | — | | | | | | 5.2% | | | | | | 1.7% | | |
Name of related parties
|
| |
Relationship with our company
|
|
Toyota Motor Corporation (“TMC”) | | | Our shareholder | |
Sinotrans Limited (“Sinotrans”) | | | Non-controlling shareholder of Cyantron | |
Dr. Tiancheng Lou | | | Our director, shareholder and Chief Technology Officer | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Engineering solution services fees from TMC | | | | | | | | | | | |||||||||||||||
TMC
|
| | | | 4,205 | | | | | | 612 | | | | | | 250 | | | | | | — | | |
Virtual Driver operation services fees from Sinotrans | | | | | | | | | | | |||||||||||||||
Sinotrans
|
| | | | 21,188 | | | | | | 22,491 | | | | | | 10,868 | | | | | | 12,330 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Operating and finance lease | | | | | | ||||||||||||||||||||
Cost: | | | | | | | | | | | | | | | | | | | | | |||||
Sinotrans
|
| | | | 843 | | | | | | 1,191 | | | | | | 554 | | | | | | 711 | | |
Selling, general and administrative expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sinotrans
|
| | | | 29 | | | | | | 37 | | | | | | 19 | | | | | | 19 | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
Sinotrans
|
| | | | 101 | | | | | | 107 | | | | | | 47 | | | | | | 61 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2022
|
| |
2023
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |
US$
|
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Interest income | | | | | | | | | | | | | | | | | | | | | | | | | |
Dr. Tiancheng Lou(1)
|
| | | | 83 | | | | | | 21 | | | | | | 21 | | | | | | — | | |
| | |
As of December 31,
|
| |
As of
June 30, |
| ||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Amounts due from related parties | | | | | | | | | | | | | | | | | | | |
TMC
|
| | | | 1,831 | | | | | | 165 | | | | | | — | | |
Sinotrans
|
| | | | 6,475 | | | | | | 5,485 | | | | | | 10,542 | | |
Subtotal, current
|
| | |
|
8,306
|
| | | |
|
5,650
|
| | | |
|
10,542
|
| |
Dr. Tiancheng Lou(1), non-current
|
| | | | 2,969 | | | | | | — | | | | | | — | | |
Total
|
| | |
|
11,275
|
| | | |
|
5,650
|
| | | |
|
10,542
|
| |
| | |
As of December 31,
|
| |
As of
June 30, |
| ||||||||||||
| | |
2022
|
| |
2023
|
| |
2024
|
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Operating and finance lease | | | | | | | | | | | | | | | | | | | |
Operating lease liabilities | | | | | | | | | | | | | | | | | | | |
Sinotrans
|
| | | | 141 | | | | | | 108 | | | | | | 72 | | |
Finance lease liabilities | | | | | | | | | | | | | | | | | | | |
Sinotrans
|
| | | | 2,597 | | | | | | 2,431 | | | | | | 2,197 | | |
|
Service
|
| |
Fees
|
|
|
•
To any person to which ADSs are issued or to any person to which a distribution is made in respect of ADS distributions pursuant to stock dividends or other free distributions of stock, bonus distributions, stock splits or other distributions (except where converted to cash)
|
| | Up to US$0.05 per ADS issued | |
|
•
Cancellation of ADSs, including the case of termination of the deposit agreement
|
| | Up to US$0.05 per ADS cancelled | |
|
•
Distribution of cash dividends
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of cash entitlements (other than cash dividends) and/or cash proceeds from the sale of rights, securities and other entitlements
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of ADSs pursuant to exercise of rights.
|
| | Up to US$0.05 per ADS held | |
|
•
Distribution of securities other than ADSs or rights to purchase additional ADSs
|
| | Up to US$0.05 per ADS held | |
|
•
Depositary services
|
| | Up to US$0.05 per ADS held on the applicable record date(s) established by the depositary bank | |
|
If we:
|
| |
Then:
|
|
| Change the nominal or par value of our ordinary shares | | | The cash, shares or other securities received by the depositary will become deposited securities. | |
| Reclassify, split up or consolidate any of the deposited securities | | | Each ADS will automatically represent its equal share of the new deposited securities. | |
| Distribute securities on the ordinary shares that are not distributed to you, or Recapitalize, reorganize, merge, liquidate, sell all or substantially all of our assets, or take any similar action | | | The depositary may distribute some or all of the cash, shares or other securities it received. It may also deliver new ADSs or ask you to surrender your outstanding ADRs in exchange for new ADRs identifying the new deposited securities. | |
Underwriters
|
| |
Number of ADSs
|
| |||
Goldman Sachs (Asia) L.L.C.
|
| | | | 8,000,000 | | |
Merrill Lynch (Asia Pacific) Limited
|
| | | | 8,000,000 | | |
Deutsche Bank AG, Hong Kong Branch
|
| | | | 2,400,000 | | |
Huatai Securities (USA), Inc.
|
| | | | 1,400,000 | | |
Tiger Brokers (NZ) Limited
|
| | | | 200,000 | | |
Total
|
| | | | 20,000,000 | | |
Paid by us
|
| |
No Exercise
|
| |
Full Exercise
|
| ||||||
Per ADS
|
| |
US$0.91
|
| |
US$0.91
|
| ||||||
Total
|
| | | US$ | 11,560,502 | | | | | US$ | 14,290,502 | | |
| Section 96(1)(a) | | |
the offer, transfer, sale, renunciation or delivery is to:
(i)
persons whose ordinary business, or part of whose ordinary business, is to deal in securities, as principal or agent;
(ii)
the South African Public Investment Corporation;
(iii)
persons or entities regulated by the Reserve Bank of South Africa;
(iv)
authorised financial service providers under South African law;
(v)
financial institutions recognised as such under South African law;
(vi)
a wholly-owned subsidiary of any person or entity contemplated in (c), (d) or (e), acting as agent in the capacity of an authorised portfolio manager for a pension fund, or as manager for a collective investment scheme (in each case duly registered as such under South African law); or
(vii)
any combination of the person in (i) to (vi); or
|
|
| Section 96(1)(b) | | | the total contemplated acquisition cost of the securities, for any single addressee acting as principal is equal to or greater than ZAR1,000,000 or such higher amount as may be promulgated by notice in the Government Gazette of South Africa pursuant to section 96(2)(a) of the South African Companies Act. | |
Expenses
|
| |
Amount
|
| ||||
SEC registration fee
|
| | | US | $ 45,777 | | | |
Nasdaq market entry and listing fee
|
| | | US | $ 295,000 | | | |
FINRA filing fee
|
| | | US | $ 45,350 | | | |
Printing and engraving expenses
|
| | | US | $ 300,000 | | | |
Legal fees and expenses
|
| | | US | $3,891,783 | | | |
Accounting fees and expenses
|
| | | US | $2,807,588 | | | |
Miscellaneous costs
|
| | | US | $ 261,730 | | | |
Total
|
| | | US | $7,647,228 | | | |
| | |
Page
|
|
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | | ||
| | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 316,262 | | | | | | 425,960 | | |
Restricted cash, current
|
| | | | 1,806 | | | | | | 49 | | |
Short-term investments (including short-term investments measured at fair value of $261,643 and $163,594 as of December 31, 2022 and 2023, respectively)
|
| | | | 261,643 | | | | | | 163,594 | | |
Accounts receivable, net
|
| | | | 25,899 | | | | | | 31,580 | | |
Amounts due from related parties, current
|
| | | | 8,306 | | | | | | 5,650 | | |
Prepaid expenses and other current assets
|
| | | | 29,654 | | | | | | 39,513 | | |
Total current assets
|
| | | | 643,570 | | | | | | 666,346 | | |
Non-current assets: | | | | | | | | | | | | | |
Restricted cash, non-current
|
| | | | 450 | | | | | | 196 | | |
Amounts due from related parties, non-current
|
| | | | 2,969 | | | | | | — | | |
Property, equipment and software, net
|
| | | | 26,827 | | | | | | 15,420 | | |
Operating lease right-of-use assets
|
| | | | 8,138 | | | | | | 6,419 | | |
Long-term investments (including long-term investments measured at fair value of $80,173 and $51,240 as of December 31, 2022 and 2023, respectively)
|
| | | | 80,653 | | | | | | 51,712 | | |
Other non-current assets
|
| | | | 8,907 | | | | | | 7,024 | | |
Total non-current assets
|
| | | | 127,944 | | | | | | 80,771 | | |
Total assets
|
| | | | 771,514 | | | | | | 747,117 | | |
Liabilities, Mezzanine Equity and Shareholders’ Deficit | | | | | | | | | | | | | |
Current liabilities:
|
| | | | | | | | | | | | |
Accounts payable and other current liabilities (including amounts of the consolidated VIEs without recourse to the Company of $8,104 and $7,146 as of December 31, 2022 and 2023, respectively)
|
| | | | 44,042 | | | | | | 44,299 | | |
Operating lease liabilities, current (including amounts of the consolidated VIEs
without recourse to the Company of $899 and $768 as of December 31, 2022 and 2023, respectively) |
| | | | 4,058 | | | | | | 3,866 | | |
Total current liabilities
|
| | | | 48,100 | | | | | | 48,165 | | |
Operating lease liabilities, non-current (including amounts of the consolidated VIEs
without recourse to the Company of $795 and $14 as of December 31, 2022 and 2023, respectively) |
| | | | 3,788 | | | | | | 2,246 | | |
Other non-current liabilities (including amounts of the consolidated VIEs without recourse to the Company of nil and $57 as of December 31, 2022 and 2023, respectively)
|
| | | | 1,714 | | | | | | 1,533 | | |
Total liabilities
|
| | | | 53,602 | | | | | | 51,944 | | |
Commitments and contingencies (See note 10) | | | | | | | | | | | | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Mezzanine equity: | | | | | | | | | | | | | |
Series A convertible redeemable preferred shares ($0.0005 par value, 34,717,760 shares and 34,717,760 shares authorized as of December 31, 2022 and 2023, respectively; and 34,717,760 shares and 34,362,468 shares issued and outstanding with redemption value of $19,949 and $20,733 as of December 31, 2022 and 2023, respectively)
|
| | | | 14,818 | | | | | | 14,664 | | |
Series B convertible redeemable preferred shares ($0.0005 par value, 44,758,365 shares and 44,758,365 shares authorized, issued and outstanding with redemption value of $108,592 and $114,793 as of December 31, 2022 and 2023, respectively)
|
| | | | 76,840 | | | | | | 76,840 | | |
Series B+ convertible redeemable preferred shares ($0.0005 par value, 27,428,047
shares and 27,428,047 shares authorized, issued and outstanding with redemption value of $135,504 and $143,551 as of December 31, 2022 and 2023, respectively) |
| | | | 107,135 | | | | | | 107,135 | | |
Series B2 convertible redeemable preferred shares ($0.0005 par value, 10,478,885
shares and 10,478,885 shares authorized, issued and outstanding with redemption value of $88,683 and $94,148 as of December 31, 2022 and 2023, respectively) |
| | | | 68,138 | | | | | | 68,138 | | |
Series C convertible redeemable preferred shares ($0.0005 par value, 57,896,414 shares and 57,896,414 shares authorized, issued and outstanding with redemption value of $665,769 and $709,409 as of December 31, 2022 and 2023, respectively)
|
| | | | 559,087 | | | | | | 559,087 | | |
Series C+ convertible redeemable preferred shares ($0.0005 par value, 16,161,668
shares and 16,161,668 shares authorized as of December 31, 2022 and 2023, respectively; and 16,161,021 shares and 16,161,021 shares issued and outstanding with redemption value of $291,183 and $311,182 as of December 31, 2022 and 2023, respectively) |
| | | | 249,884 | | | | | | 249,884 | | |
Series D convertible redeemable preferred shares ($0.0005 par value, 19,964,384
shares and 19,964,384 shares authorized as of December 31, 2022 and 2023; and 7,453,371 shares and 11,614,287 shares issued and outstanding with redemption value of $198,694 and $318,980 as of December 31, 2022 and 2023, respectively) |
| | | | 181,595 | | | | | | 285,530 | | |
Total mezzanine equity
|
| | | | 1,257,497 | | | | | | 1,361,278 | | |
Pony AI Inc. shareholders’ deficit: | | | | | | | | | | | | | |
Class A ordinary shares ($0.0005 par value, 307,505,707 shares and 307,505,707
shares authorized as of December 31, 2022 and 2023, respectively; 10,708,762 shares and 10,660,389 shares issued and outstanding as of December 31, 2022 and 2023, respectively) |
| | | | 9 | | | | | | 10 | | |
Class B ordinary shares ($0.0005 par value, 81,088,770 shares and 81,088,770
shares authorized, issued and outstanding as of December 31, 2022 and 2023, respectively) |
| | | | 35 | | | | | | 35 | | |
Additional paid-in capital
|
| | | | 63,200 | | | | | | 57,759 | | |
Special reserve
|
| | | | 91 | | | | | | 148 | | |
Accumulated deficit
|
| | | | (614,659) | | | | | | (739,528) | | |
Accumulated other comprehensive (loss) income
|
| | | | (163) | | | | | | 4,326 | | |
Total Pony AI Inc. shareholders’ deficit
|
| | | | (551,487) | | | | | | (677,250) | | |
Non-controlling interests
|
| | | | 11,902 | | | | | | 11,145 | | |
Total shareholders’ deficit
|
| | | | (539,585) | | | | | | (666,105) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 771,514 | | | | | | 747,117 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Revenues (including revenues from related parties of $25,393 and $23,103 for the years ended December 31, 2022 and 2023, respectively)
|
| | | | 68,386 | | | | | | 71,899 | | |
Cost of revenues
|
| | | | (36,322) | | | | | | (55,015) | | |
Gross profit
|
| | | | 32,064 | | | | | | 16,884 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (153,601) | | | | | | (122,707) | | |
Selling, general and administrative expenses
|
| | | | (49,178) | | | | | | (37,417) | | |
Total operating expenses
|
| | | | (202,779) | | | | | | (160,124) | | |
Loss from operations
|
| | | | (170,715) | | | | | | (143,240) | | |
Investment income
|
| | | | 8,890 | | | | | | 19,389 | | |
Changes in fair value of warrants liability
|
| | | | 3,887 | | | | | | (3,030) | | |
Other income, net
|
| | | | 9,614 | | | | | | 1,427 | | |
Loss before income tax
|
| | | | (148,324) | | | | | | (125,454) | | |
Income tax benefits
|
| | | | 74 | | | | | | 126 | | |
Net loss
|
| | | | (148,250) | | | | | | (125,328) | | |
Net loss attributable to noncontrolling interests
|
| | | | (232) | | | | | | (516) | | |
Net loss attributable to Pony AI Inc.
|
| | | | (148,018) | | | | | | (124,812) | | |
Foreign currency translation adjustments
|
| | | | (16,239) | | | | | | (3,841) | | |
Unrealized gain on available-for-sale investments, net of tax of $86 and $243, for
the years ended December 31, 2022 and 2023, respectively |
| | | | 3,172 | | | | | | 8,089 | | |
Total other comprehensive (loss) income
|
| | | | (13,067) | | | | | | 4,248 | | |
Total comprehensive loss
|
| | | | (161,317) | | | | | | (121,080) | | |
Less: Comprehensive income (loss) attributable to non-controlling interest
|
| | | | 477 | | | | | | (757) | | |
Total comprehensive loss attributable to Pony AI Inc.
|
| | | | (161,794) | | | | | | (120,323) | | |
Weighted average number of shares outstanding used in computing net loss per share, basic and diluted
|
| | | | 85,319,170 | | | | | | 89,100,415 | | |
Net loss per ordinary share, basic and diluted
|
| | | | (1.73) | | | | | | (1.40) | | |
Share-based compensation expenses included in: | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 13,405 | | | | | | 1,832 | | |
Selling, general and administrative expenses
|
| | | | 5,178 | | | | | | 1,926 | | |
| | |
Ordinary Shares
|
| |
Additional
Paid-In Capital |
| |
Special
Reserve |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
PONY AI
INC. Shareholders’ Deficit |
| |
Non-
Controlling Interests |
| |
Total
|
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2022
|
| | | | 91,723,991 | | | | | | 42 | | | | | | 50,796 | | | | | | — | | | | | | 13,613 | | | | | | (466,550) | | | | | | (402,099) | | | | | | 3,888 | | | | | | (398,211) | | |
Deemed dividend upon warrant granted to a shareholder (note 12)
|
| | | | — | | | | | | — | | | | | | (828) | | | | | | — | | | | | | — | | | | | | — | | | | | | (828) | | | | | | — | | | | | | (828) | | |
Issuance of ordinary shares upon
exercise of share options |
| | | | 73,541 | | | | | | — | | | | | | 50 | | | | | | — | | | | | | — | | | | | | — | | | | | | 50 | | | | | | — | | | | | | 50 | | |
Share-based compensation
|
| | | | — | | | | | | 2 | | | | | | 13,182 | | | | | | — | | | | | | — | | | | | | — | | | | | | 13,184 | | | | | | — | | | | | | 13,184 | | |
Capital injection by non-controlling interests
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 7,537 | | | | | | 7,537 | | |
Other comprehensive loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (13,776) | | | | | | — | | | | | | (13,776) | | | | | | 709 | | | | | | (13,067) | | |
Provision of special reserve (note b)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 91 | | | | | | — | | | | | | (91) | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (148,018) | | | | | | (148,018) | | | | | | (232) | | | | | | (148,250) | | |
Balances as of December 31,
2022 |
| | | | 91,797,532 | | | | | | 44 | | | | | | 63,200 | | | | | | 91 | | | | | | (163) | | | | | | (614,659) | | | | | | (551,487) | | | | | | 11,902 | | | | | | (539,585) | | |
Issuance of ordinary shares upon
vesting of restricted stock units (“RSUs”) |
| | | | 37,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deemed distribution from repurchase of Series A convertible redeemable preferred shares (note 12)
|
| | | | — | | | | | | — | | | | | | (4,646) | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,646) | | | | | | — | | | | | | (4,646) | | |
Repurchase of ordinary shares (note a)
|
| | | | (85,873) | | | | | | — | | | | | | (994) | | | | | | — | | | | | | — | | | | | | — | | | | | | (994) | | | | | | — | | | | | | (994) | | |
Settlement of RSUs and share options (note 13)
|
| | | | — | | | | | | — | | | | | | (3,054) | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,054) | | | | | | — | | | | | | (3,054) | | |
Share-based compensation
|
| | | | — | | | | | | 1 | | | | | | 3,253 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,254 | | | | | | — | | | | | | 3,254 | | |
Other comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,489 | | | | | | — | | | | | | 4,489 | | | | | | (241) | | | | | | 4,248 | | |
Provision of special reserve (note b)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 57 | | | | | | — | | | | | | (57) | | | | | | — | | | | | | — | | | | | | — | | |
Net loss
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (124,812) | | | | | | (124,812) | | | | | | (516) | | | | | | (125,328) | | |
Balances as of December 31,
2023 |
| | | | 91,749,159 | | | | | | 45 | | | | | | 57,759 | | | | | | 148 | | | | | | 4,326 | | | | | | (739,528) | | | | | | (677,250) | | | | | | 11,145 | | | | | | (666,105) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | | | (148,250) | | | | | | (125,328) | | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 16,770 | | | | | | 14,342 | | |
Share-based compensation
|
| | | | 13,184 | | | | | | 3,254 | | |
(Gains) losses from disposal of property and equipment
|
| | | | (39) | | | | | | 1,124 | | |
Realized losses (gains) from investments
|
| | | | 107 | | | | | | (2,993) | | |
Deferred income tax
|
| | | | (476) | | | | | | (120) | | |
Changes in fair value of warrants liability
|
| | | | (3,887) | | | | | | 3,030 | | |
Changes in fair value of equity investment
|
| | | | — | | | | | | 4,727 | | |
Unrealized foreign exchange (gains) losses
|
| | | | (2,782) | | | | | | 681 | | |
Noncash lease expense
|
| | | | 4,420 | | | | | | 5,515 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | (26,529) | | | | | | (16,367) | | |
Amounts due from related parties
|
| | | | (6,213) | | | | | | 5,625 | | |
Prepaid expenses and other current assets
|
| | | | (9,878) | | | | | | (5,027) | | |
Other non-current assets
|
| | | | (5,883) | | | | | | 302 | | |
Accounts payable and other current liabilities
|
| | | | 19,007 | | | | | | (1,149) | | |
Right-of-use assets
|
| | | | (9,870) | | | | | | (3,424) | | |
Operating lease liabilities, current and non-current
|
| | | | 5,718 | | | | | | 345 | | |
Other non-current liabilities
|
| | | | (167) | | | | | | 42 | | |
Net cash used in operating activities
|
| | | | (154,768) | | | | | | (115,421) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, equipment and software
|
| | | | (12,033) | | | | | | (5,091) | | |
Purchases of investments in marketable debt securities and term deposits
|
| | | | (198,236) | | | | | | (66,088) | | |
Proceeds from the sales and maturities of investments in marketable debt securities and term deposits
|
| | | | 274,078 | | | | | | 221,804 | | |
Purchase of debt investment in investee’s preferred shares
|
| | | | (15,000) | | | | | | (15,000) | | |
Proceeds from disposal of property and equipment
|
| | | | 520 | | | | | | 869 | | |
Net cash provided by investing activities
|
| | | | 49,329 | | | | | | 136,494 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Net proceeds from issuance of Series D convertible redeemable preferred shares
|
| | | | 186,342 | | | | | | 104,006 | | |
Payments of finance lease liabilities
|
| | | | (853) | | | | | | (1,061) | | |
Proceeds from loans in connection to warrant issuance
|
| | | | 3,946 | | | | | | — | | |
Payments for loans in connection to warrant issuance
|
| | | | — | | | | | | (3,829) | | |
Settlement of RSUs and share options
|
| | | | (5,399) | | | | | | (3,558) | | |
Payment for the repurchase of ordinary shares
|
| | | | — | | | | | | (994) | | |
Payment for the repurchase of Series A convertible redeemable preferred shares
|
| | | | — | | | | | | (4,800) | | |
Capital contribution from non-controlling shareholders of subsidiary
|
| | | | 7,537 | | | | | | — | | |
Net cash provided by financing activities
|
| | | | 191,573 | | | | | | 89,764 | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (10,607) | | | | | | (3,150) | | |
Increase in cash and cash equivalents
|
| | | | 75,527 | | | | | | 107,687 | | |
Cash, cash equivalents and restricted cash at beginning of year
|
| | | | 242,991 | | | | | | 318,518 | | |
Cash, cash equivalents and restricted cash at end of year
|
| | | | 318,518 | | | | | | 426,205 | | |
Cash and cash equivalents
|
| | | | 316,262 | | | | | | 425,960 | | |
Restricted cash
|
| | | | 2,256 | | | | | | 245 | | |
Cash, cash equivalents and restricted cash at end of year
|
| | | | 318,518 | | | | | | 426,205 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
– Cash paid for income tax
|
| | | | 9 | | | | | | 434 | | |
Non-cash investing and financing activities | | | | | | | | | | | | | |
– Payable for purchase of property and equipment, and not paid yet
|
| | | | 110 | | | | | | 212 | | |
– Deemed dividend upon warrant granted to a shareholder
|
| | | | 828 | | | | | | — | | |
– Issuance of ordinary shares for share options exercised through other payables
|
| | | | 50 | | | | | | — | | |
– Accounts receivable settled in shares
|
| | | | — | | | | | | 10,000 | | |
Name of Entity
|
| |
Later of Date of
Incorporation/ Consolidation |
| |
Place of
Establishment/ Incorporation |
| |
Legal
Ownership % |
|
Subsidiaries | | | | | | | | | | |
Pony.ai, Inc.
|
| |
November 15, 2016
|
| | Delaware, U.S. | | |
100
|
|
Hong Kong Pony AI Limited
|
| |
December 13, 2016
|
| |
Hong Kong, PRC
|
| |
100
|
|
Beijing (HX) Pony AI Technology Co., Ltd. (“Beijing HX”)
|
| | April 1, 2017 | | | Beijing, PRC | | |
100
|
|
Guangzhou (HX) Pony AI Technology Co., Ltd. (“Guangzhou HX”)
|
| | January 12, 2018 | | |
Guangdong, PRC
|
| |
100
|
|
Beijing (YX) Pony AI Technology Co., Ltd. (“Beijing YX”)
|
| | June 19, 2019 | | | Beijing, PRC | | |
100
|
|
Shanghai (YX) Pony AI Technology Co., Ltd. (“Shanghai YX”)
|
| | May 29, 2020 | | | Shanghai, PRC | | |
100
|
|
Guangzhou (YX) Pony AI Technology Co., Ltd.
|
| | June 24, 2020 | | |
Guangdong, PRC
|
| |
100
|
|
Guangzhou Pony Truck Technology Co., Ltd.
|
| | December 7, 2020 | | |
Guangdong, PRC
|
| |
100
|
|
Beijing (RX) Pony AI Technology Co., Ltd.
|
| |
December 14, 2020
|
| | Beijing, PRC | | |
100
|
|
Beijing Pony Truck Technology Co., Ltd.
|
| |
December 29, 2020
|
| | Beijing, PRC | | |
100
|
|
Guangzhou Pony Intelligent Logistics Technology Co., Ltd
|
| | January 19, 2021 | | |
Guangdong, PRC
|
| |
100
|
|
Shenzhen (YX) Pony AI Technology Co., Ltd. (“Shenzhen YX”)
|
| | April 8, 2021 | | | Shenzhen, PRC | | |
100
|
|
Cyantron Logistics Technology Co., Ltd. (“Cyantron Logistics”)
|
| |
February 17, 2022
|
| |
Guangdong, PRC
|
| |
51
|
|
Shanghai (ZX) Pony AI Technology Development Co., Ltd.
|
| | March 3, 2022 | | | Shanghai, PRC | | |
100
|
|
Qingdao Cyantron Logistics Technology Co.,
Ltd. |
| | March 14, 2022 | | | Shandong, PRC | | |
51
|
|
Name of Entity
|
| |
Later of Date of
Incorporation/ Consolidation |
| |
Place of
Establishment/ Incorporation |
| |
Legal
Ownership % |
|
Consolidated VIEs | | | | | | | | | | |
Beijing (ZX) Pony AI Technology Co., Ltd. (“Beijing ZX”)
|
| |
December 19, 2016
|
| | Beijing, PRC | | |
100
|
|
Guangzhou (ZX) Pony AI Technology Co., Ltd. (“Guangzhou ZX”)
|
| | October 25, 2017 | | |
Guangdong, PRC
|
| |
100
|
|
Consolidated VIEs’ Subsidiaries | | | | | | | | | | |
Guangzhou Bibi Technology Co., Ltd.
|
| |
November 21, 2018
|
| |
Guangdong, PRC
|
| |
100
|
|
Jiangsu Rye Data Technology Co., Ltd. (“Jiangsu RD”)
|
| | July 18, 2019 | | | Jiangsu, PRC | | |
100
|
|
Tianjin Poplar LLP.
|
| | October 28, 2020 | | | Tianjin, PRC | | |
62
|
|
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 31,607 | | | | | | 16,863 | | |
Restricted cash, current
|
| | | | 1,806 | | | | | | — | | |
Short-term investments
|
| | | | — | | | | | | 4,238 | | |
Accounts receivable, net
|
| | | | 1,343 | | | | | | 11,921 | | |
Amounts due from related parties
|
| | | | 1,831 | | | | | | 165 | | |
Prepaid expenses and other current assets
|
| | | | 7,073 | | | | | | 8,958 | | |
Total current assets
|
| | | | 43,660 | | | | | | 42,145 | | |
Non-current assets: | | | | | | | | | | | | | |
Property, equipment and software, net
|
| | | | 11,558 | | | | | | 4,251 | | |
Operating right-of-use assets
|
| | | | 1,677 | | | | | | 851 | | |
Long-term investments
|
| | | | 14,389 | | | | | | 16,078 | | |
Other non-current assets
|
| | | | 6,327 | | | | | | 4,515 | | |
Total assets
|
| | | | 77,611 | | | | | | 67,840 | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and other current liabilities
|
| | | | 8,104 | | | | | | 7,146 | | |
Operating lease liabilities, current
|
| | | | 899 | | | | | | 768 | | |
Non-current liabilities: | | | | | | | | | | | | | |
Operating lease liabilities, non-current
|
| | | | 795 | | | | | | 14 | | |
Other non-current liabilities
|
| | | | — | | | | | | 57 | | |
Total liabilities
|
| | | | 9,798 | | | | | | 7,985 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Revenues | | | | | 15,378 | | | | | | 22,679 | | |
Net loss
|
| | | | (13,466) | | | | | | (16,467) | | |
Net cash used in operating activities
|
| | | | (6,331) | | | | | | (7,806) | | |
Net cash used in investing activities
|
| | | | (2,980) | | | | | | (4,825) | | |
Net cash used in financing activities
|
| | | | (568) | | | | | | — | | |
Category
|
| |
Estimated Useful Lives
|
|
Computer and equipment | | | 3 – 4 years | |
Vehicle and equipment | | | 3 – 5 years | |
Leasehold improvements | | |
Shorter of lease term or estimated useful life of the asset
|
|
Software | | | 3 years | |
Furniture and fixtures | | | 5 years | |
Operating lease right-of-use assets | | | 2 – 5 years | |
Finance lease right-of-use assets | | | 3 – 8 years | |
| | |
Year Ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Engineering solution services
|
| | | | 44,959 | | | | | | 40,634 | | |
Virtual driver operation services
|
| | | | 21,421 | | | | | | 23,912 | | |
Sales of products
|
| | | | 2,006 | | | | | | 7,353 | | |
Total | | | | | 68,386 | | | | | | 71,899 | | |
| | |
As of
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
The PRC
|
| | | | 31,360 | | | | | | 18,179 | | |
The U.S.
|
| | | | 3,605 | | | | | | 3,660 | | |
Total | | | | | 34,965 | | | | | | 21,839 | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
The PRC
|
| | | | 57,859 | | | | | | 71,578 | | |
The U.S.
|
| | | | 10,527 | | | | | | 321 | | |
Total | | | | | 68,386 | | | | | | 71,899 | | |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Estimated
Fair Value |
| ||||||||||||
Asset backed securities
|
| | | | 30,408 | | | | | | — | | | | | | (635) | | | | | | 29,773 | | |
Canada treasury securities
|
| | | | 1,999 | | | | | | — | | | | | | (7) | | | | | | 1,992 | | |
Commercial paper
|
| | | | 22,925 | | | | | | — | | | | | | — | | | | | | 22,925 | | |
Corporate bonds
|
| | | | 108,337 | | | | | | — | | | | | | (1,682) | | | | | | 106,655 | | |
Supranational securities
|
| | | | 8,459 | | | | | | — | | | | | | (51) | | | | | | 8,408 | | |
U.S. agencies securities
|
| | | | 13,994 | | | | | | — | | | | | | (402) | | | | | | 13,592 | | |
U.S. treasury securities
|
| | | | 24,012 | | | | | | — | | | | | | (469) | | | | | | 23,543 | | |
Yankee bonds
|
| | | | 17,305 | | | | | | — | | | | | | (114) | | | | | | 17,191 | | |
Wealth management products
|
| | | | 87,920 | | | | | | 115 | | | | | | — | | | | | | 88,035 | | |
Total | | | | | 315,359 | | | | | | 115 | | | | | | (3,360) | | | | | | 312,114 | | |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Estimated
Fair Value |
| ||||||||||||
Asset backed securities
|
| | | | 1,962 | | | | | | — | | | | | | (29) | | | | | | 1,933 | | |
Corporate bonds
|
| | | | 14,211 | | | | | | — | | | | | | (82) | | | | | | 14,129 | | |
Yankee bonds
|
| | | | 6,500 | | | | | | — | | | | | | — | | | | | | 6,500 | | |
Wealth management products
|
| | | | 66,272 | | | | | | 97 | | | | | | — | | | | | | 66,369 | | |
Total | | | | | 88,945 | | | | | | 97 | | | | | | (111) | | | | | | 88,931 | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Investments in marketable debt securities (note 6)
|
| | | | 50,471 | | | | | | 1,933 | | |
Debt investments in investees’ preferred shares (note 5a) and (note 6)
|
| | | | 29,702 | | | | | | 49,307 | | |
Equity investment without readily determinable fair values
|
| | | | 480 | | | | | | 472 | | |
Total
|
| | | | 80,653 | | | | | | 51,712 | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Fair value of available-for-sale debt investments at the beginning of the year (Level 3)
|
| | | | 10,110 | | | | | | 29,702 | | |
Additions – initial investment
|
| | | | 15,000 | | | | | | 15,000 | | |
Change in fair value
|
| | | | 5,620 | | | | | | 4,828 | | |
Foreign currency translation adjustment
|
| | | | (1,028) | | | | | | (223) | | |
Fair value of available-for-sale debt investments at the end of the year
(Level 3) |
| | |
|
29,702
|
| | | |
|
49,307
|
| |
| | |
As of December 31, 2022
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Category | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial paper
|
| | | | — | | | | | | 42,928 | | | | | | — | | | | | | 42,928 | | |
Corporate bonds
|
| | | | — | | | | | | 2,998 | | | | | | — | | | | | | 2,998 | | |
Money market funds
|
| | | | 38,954 | | | | | | — | | | | | | — | | | | | | 38,954 | | |
Subtotal | | | | | 38,954 | | | | | | 45,926 | | | | | | — | | | | | | 84,880 | | |
Short-term investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Asset backed securities
|
| | | | — | | | | | | 4,495 | | | | | | — | | | | | | 4,495 | | |
Canada treasury securities
|
| | | | — | | | | | | 1,992 | | | | | | — | | | | | | 1,992 | | |
Commercial paper
|
| | | | — | | | | | | 22,925 | | | | | | — | | | | | | 22,925 | | |
Corporate bonds
|
| | | | — | | | | | | 87,931 | | | | | | — | | | | | | 87,931 | | |
Supranational securities
|
| | | | — | | | | | | 8,408 | | | | | | — | | | | | | 8,408 | | |
U.S. agencies securities
|
| | | | — | | | | | | 13,592 | | | | | | — | | | | | | 13,592 | | |
U.S. treasury securities
|
| | | | 23,543 | | | | | | — | | | | | | — | | | | | | 23,543 | | |
Yankee bonds
|
| | | | — | | | | | | 10,722 | | | | | | — | | | | | | 10,722 | | |
Wealth management products
|
| | | | — | | | | | | 88,035 | | | | | | — | | | | | | 88,035 | | |
Subtotal | | | | | 23,543 | | | | | | 238,100 | | | | | | — | | | | | | 261,643 | | |
Long-term investments (note 5): | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset backed securities
|
| | | | — | | | | | | 25,278 | | | | | | — | | | | | | 25,278 | | |
Corporate bonds
|
| | | | — | | | | | | 18,724 | | | | | | — | | | | | | 18,724 | | |
Debt investments in investees’ preferred shares
|
| | | | — | | | | | | — | | | | | | 29,702 | | | | | | 29,702 | | |
Yankee bonds
|
| | | | — | | | | | | 6,469 | | | | | | — | | | | | | 6,469 | | |
Subtotal | | | | | — | | | | | | 50,471 | | | | | | 29,702 | | | | | | 80,173 | | |
Total assets in fair value
|
| | | | 62,497 | | | | | | 334,497 | | | | | | 29,702 | | | | | | 426,696 | | |
Warrants liability (note 12)
|
| | | | — | | | | | | — | | | | | | 2,516 | | | | | | 2,516 | | |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Category | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial paper
|
| | | | — | | | | | | 77,370 | | | | | | — | | | | | | 77,370 | | |
Corporate bonds
|
| | | | — | | | | | | 4,749 | | | | | | — | | | | | | 4,749 | | |
Money market funds
|
| | | | 117,492 | | | | | | — | | | | | | — | | | | | | 117,492 | | |
Subtotal
|
| | |
|
117,492
|
| | | |
|
82,119
|
| | | | | — | | | | |
|
199,611
|
| |
Short-term investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Corporate bonds
|
| | | | — | | | | | | 14,129 | | | | | | — | | | | | | 14,129 | | |
Yankee bonds
|
| | | | — | | | | | | 6,500 | | | | | | — | | | | | | 6,500 | | |
Wealth management products
|
| | | | — | | | | | | 66,369 | | | | | | — | | | | | | 66,369 | | |
Equity securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Equity investment with readily determinable fair values
(note b) |
| | | | 5,273 | | | | | | — | | | | | | — | | | | | | 5,273 | | |
Term deposits and certificate of deposits (note a)
|
| | | | | | | | | | 71,323 | | | | | | | | | | | | 71,323 | | |
Subtotal
|
| | |
|
5,273
|
| | | |
|
158,321
|
| | | | | — | | | | |
|
163,594
|
| |
Long-term investments (note 5): | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset backed securities
|
| | | | — | | | | | | 1,933 | | | | | | — | | | | | | 1,933 | | |
Debt investments in investees’ preferred shares
|
| | | | — | | | | | | — | | | | | | 49,307 | | | | | | 49,307 | | |
Subtotal
|
| | | | — | | | | |
|
1,933
|
| | | |
|
49,307
|
| | | |
|
51,240
|
| |
Total assets in fair value
|
| | | | 122,765 | | | | | | 242,373 | | | | | | 49,307 | | | | | | 414,445 | | |
Warrants liability (note 12)
|
| | | | — | | | | | | — | | | | | | 5,617 | | | | | | 5,617 | | |
| | |
Year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Balance at the beginning of the year
|
| | | | — | | | | | | 2,516 | | |
Issuance of warrants
|
| | | | 6,429 | | | | | | — | | |
Change in fair value
|
| | | | (3,887) | | | | | | 3,030 | | |
Exercise of the warrants
|
| | | | (26) | | | | | | 71 | | |
Balance at the end of the year
|
| | |
|
2,516
|
| | | |
|
5,617
|
| |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Computer and equipment
|
| | | | 30,585 | | | | | | 30,124 | | |
Vehicle and equipment
|
| | | | 22,639 | | | | | | 22,694 | | |
Leasehold improvements
|
| | | | 6,263 | | | | | | 6,199 | | |
Software
|
| | | | 1,191 | | | | | | 2,405 | | |
Furniture and fixtures
|
| | | | 552 | | | | | | 544 | | |
Finance lease right-of-use assets
|
| | | | 3,526 | | | | | | 4,650 | | |
Total property, equipment and software
|
| | | | 64,756 | | | | | | 66,616 | | |
Less: accumulated depreciation and amortization
|
| | | | (38,054) | | | | | | (51,203) | | |
Construction in progress
|
| | | | 125 | | | | | | 7 | | |
Property, equipment and software, net
|
| | |
|
26,827
|
| | | |
|
15,420
|
| |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Payroll and related expenses
|
| | | | 15,587 | | | | | | 16,070 | | |
Payables and accrued expenses for goods or services
|
| | | | 10,048 | | | | | | 13,751 | | |
Contract liabilities
|
| | | | 4,921 | | | | | | 2,406 | | |
Loans payable to potential investors (note 12)
|
| | | | 3,946 | | | | | | — | | |
Tax payables
|
| | | | 3,195 | | | | | | 2,411 | | |
Warrants liability (note 12)
|
| | | | 2,516 | | | | | | 5,617 | | |
Finance lease liabilities (note 9)
|
| | | | 1,245 | | | | | | 1,244 | | |
Amounts reimbursable to employees
|
| | | | 549 | | | | | | 734 | | |
Welfare payable
|
| | | | 269 | | | | | | 271 | | |
Others
|
| | | | 1,766 | | | | | | 1,795 | | |
Total
|
| | |
|
44,042
|
| | | |
|
44,299
|
| |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Operating leases | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 8,138 | | | | | | 6,419 | | |
Lease liabilities, current
|
| | | | 4,058 | | | | | | 3,866 | | |
Lease liabilities, non-current
|
| | | | 3,788 | | | | | | 2,246 | | |
Finance leases | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 2,688 | | | | | | 2,636 | | |
Lease liabilities, current
|
| | | | 1,245 | | | | | | 1,244 | | |
Lease liabilities, non-current
|
| | | | 1,352 | | | | | | 1,187 | | |
| | |
For the year ended
December 31, |
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash used in operating leases
|
| | | | 5,718 | | | | | | 4,178 | | |
Operating cash used in finance leases
|
| | | | 96 | | | | | | 77 | | |
Financing cash used in finance leases
|
| | | | 853 | | | | | | 1,061 | | |
Non-cash right-of-use assets in exchange for new lease liabilities: | | | | | | | | | | | | | |
Operating leases
|
| | | | 5,336 | | | | | | 3,424 | | |
Finance leases
|
| | | | 2,597 | | | | | | 1,183 | | |
Weighted average remaining lease term | | | | | | | | | | | | | |
Operating leases
|
| | | | 2.2 | | | | | | 1.5 | | |
Finance leases
|
| | | | 2.7 | | | | | | 3.2 | | |
Weighted average discount rate | | | | | | | | | | | | | |
Operating leases
|
| | | | 4.3% | | | | | | 4.6% | | |
Finance leases
|
| | | | 4.8% | | | | | | 5.9% | | |
| | |
Year ending
December 31, |
| |||
2024
|
| | | | 5,917 | | |
2025
|
| | | | 2,001 | | |
2026
|
| | | | 1,019 | | |
2027
|
| | | | 286 | | |
2028
|
| | | | 195 | | |
2029 and thereafter
|
| | | | 42 | | |
Less: imputed interest
|
| | | | (917) | | |
Total
|
| | |
|
8,543
|
| |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Class A Ordinary Shares | | | | | | | | | | | | | |
Shares authorized
|
| | | | 307,505,707 | | | | | | 307,505,707 | | |
Par value
|
| | | $ | 0.0005 | | | | | $ | 0.0005 | | |
Shares issued and outstanding
|
| | | | 10,708,762 | | | | | | 10,660,389 | | |
Class B Ordinary Shares | | | | | | | | | | | | | |
Shares authorized
|
| | | | 81,088,770 | | | | | | 81,088,770 | | |
Par value
|
| | | $ | 0.0005 | | | | | $ | 0.0005 | | |
Shares issued and outstanding
|
| | | | 81,088,770 | | | | | | 81,088,770 | | |
| | |
Date of Issuance
|
| |
Total Number
of Shares Outstanding |
| |
Original Issue
Price per Share |
| |
Carrying
Value |
| |||||||||
Series A(1) | | | 2017/3/3 | | | | | 34,362,468 | | | | | | 0.4323 | | | | | | 14,664 | | |
Series B(2) | | | 2017/12/28 | | | | | 44,758,365 | | | | | | 1.7319 | | | | | | 76,840 | | |
Series B+(3) | | | 2018/6/27, 2019/11/22 | | | | | 27,428,047 | | | | | | 3.6673 | | | | | | 107,135 | | |
Series B2
|
| | 2019/4/11 | | | | | 10,478,885 | | | | | | 6.5196 | | | | | | 68,138 | | |
Series C(4) | | | 2020/3/13, 2021/6/22 | | | | | 57,896,414 | | | | | | 9.4220 | | | | | | 559,087 | | |
Series C+
|
| | 2020/11/16, 2021/1/13 | | | | | 16,161,021 | | | | | | 15.4687 | | | | | | 249,884 | | |
Series D(5) | | |
2022/2/23, 2022/3/4, 2022/12/29,
2023/8/3, 2023/8/15, 2023/11/15
|
| | | | 11,614,287 | | | | | | 25.0446 | | | | | | 285,530 | | |
Total as of December 31, 2023
|
| | | | | | | 202,699,487 | | | | | | | | | | | | 1,361,278 | | |
| | |
Number of
Share Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Life (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of January 1, 2022
|
| | | | 15,551,552 | | | | | | 0.52 | | | | | | 6.17 | | | | | | 188,043 | | |
Exercised
|
| | | | (73,541) | | | | | | 0.72 | | | | | | | | | | | | | | |
Settlement
|
| | | | (192,324) | | | | | | 0.36 | | | | | | | | | | | | | | |
Forfeited or expired
|
| | | | (430,642) | | | | | | 2.00 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2022
|
| | |
|
14,855,045
|
| | | |
|
0.48
|
| | | |
|
5.10
|
| | | |
|
193,473
|
| |
Settlement
|
| | | | (75,275) | | | | | | 0.68 | | | | | | | | | | | | | | |
Forfeited or expired
|
| | | | (622,640) | | | | | | 1.35 | | | | | | | | | | | | | | |
Exchanged for RSUs
|
| | | | (3,104,234) | | | | | | 0.34 | | | | | | | | | | | | | | |
Outstanding as of December 31, 2023
|
| | |
|
11,052,896
|
| | | |
|
0.47
|
| | | |
|
4.14
|
| | | |
|
161,965
|
| |
Exercisable as of December 31, 2022
|
| | |
|
934,143
|
| | | |
|
0.91
|
| | | |
|
6.42
|
| | | |
|
11,763
|
| |
Exercisable as of December 31, 2023
|
| | |
|
603,559
|
| | | |
|
0.84
|
| | | |
|
5.27
|
| | | |
|
8,621
|
| |
| | |
Number of
RSUs |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Unvested as of January 1, 2022
|
| | | | 17,590,164 | | | | | | 4.60 | | |
Granted
|
| | | | 2,485,550 | | | | | | 12.96 | | |
Vested
|
| | | | (800,107) | | | | | | 13.18 | | |
Settlement
|
| | | | (283,391) | | | | | | 0.29 | | |
Forfeited
|
| | | | (1,587,795) | | | | | | 12.44 | | |
Unvested as of December 31, 2022
|
| | |
|
17,404,421
|
| | | |
|
5.13
|
| |
Granted
|
| | | | 3,383,000 | | | | | | 14.08 | | |
Vested
|
| | | | (329,159) | | | | | | 8.55 | | |
Settlement
|
| | | | (41,400) | | | | | | 0.29 | | |
Forfeited
|
| | | | (946,891) | | | | | | 12.54 | | |
Exchanged from share options
|
| | | | 3,028,913 | | | | | | 0.19 | | |
Unvested as of December 31, 2023
|
| | |
|
22,498,884
|
| | | |
|
5.45
|
| |
| | |
Number of
RSAs |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Unvested as of January 1, 2022
|
| | | | 8,437,500 | | | | | | 0.07 | | |
Vested
|
| | | | (3,750,000) | | | | | | 0.07 | | |
Unvested as of December 31, 2022
|
| | |
|
4,687,500
|
| | | |
|
0.07
|
| |
Vested
|
| | | | (3,750,000) | | | | | | 0.07 | | |
Unvested as of December 31, 2023
|
| | |
|
937,500
|
| | | |
|
0.07
|
| |
| | |
Year ended December 31,
|
| |||
Share Option Value Assumptions
|
| |
2022
|
| |
2023
|
|
Expected term (in years)
|
| |
1.08
|
| |
0.75 – 1.00
|
|
Expected volatility
|
| |
55.81% – 56.38%
|
| |
55.92% – 56.26%
|
|
Risk-free interest rate
|
| |
3.77% – 3.81%
|
| |
3.60% – 3.97%
|
|
Expected dividend yield
|
| |
0.00
|
| |
0.00%
|
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Loss from the PRC operations
|
| | | | (90,586) | | | | | | (81,953) | | |
Loss from non-PRC operations
|
| | | | (57,738) | | | | | | (43,501) | | |
Loss before income tax
|
| | | | (148,324) | | | | | | (125,454) | | |
Income tax (expenses) benefits applicable to the PRC operations
|
| | | | (125) | | | | | | 124 | | |
Income tax benefits applicable to non-PRC operations
|
| | | | 199 | | | | | | 2 | | |
Total income tax benefits
|
| | | | 74 | | | | | | 126 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Deferred tax provisions applicable to the PRC operations
|
| | | | (120) | | | | | | 120 | | |
Deferred tax provisions applicable to non-PRC operations
|
| | | | 596 | | | | | | — | | |
Total deferred tax provisions
|
| | | | 476 | | | | | | 120 | | |
Current income tax (expenses) benefits applicable to the PRC operations
|
| | | | (5) | | | | | | 4 | | |
Current income tax (expenses) benefits applicable to non-PRC operations
|
| | | | (397) | | | | | | 2 | | |
Total current income tax (expenses) benefits
|
| | | | (402) | | | | | | 6 | | |
Total income tax benefits
|
| | | | 74 | | | | | | 126 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Statutory CIT rate
|
| | | | 25.0% | | | | | | 25.0% | | |
Effect on tax holiday and preferential tax treatment
|
| | | | (4.2)% | | | | | | (3.8)% | | |
Effect of research and development super-deduction
|
| | | | 11.8% | | | | | | 12.9% | | |
Other permanent adjustments
|
| | | | (7.0)% | | | | | | (0.5)% | | |
Change in valuation allowance
|
| | | | (16.7)% | | | | | | (32.2)% | | |
Tax rate difference from statutory rate in other jurisdictions
|
| | | | (8.9)% | | | | | | (1.3)% | | |
Effective tax rate for the Group
|
| | | | 0.0% | | | | | | 0.1% | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Tax holiday effect
|
| | | | 6,250 | | | | | | 4,772 | | |
Net loss per share effect-basic and diluted
|
| | | | 0.07 | | | | | | 0.05 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
Net operating loss carryforwards
|
| | | | 74,857 | | | | | | 106,134 | | |
R&D business tax credits
|
| | | | 15,647 | | | | | | 17,706 | | |
Depreciation of property, equipment and software
|
| | | | 560 | | | | | | 800 | | |
Deferred R&D expenses
|
| | | | 282 | | | | | | 5,927 | | |
Change in Fair Value of Investment
|
| | | | — | | | | | | 993 | | |
Other current liabilities and others
|
| | | | 1,599 | | | | | | 1,275 | | |
Lease liabilities
|
| | | | 202 | | | | | | 571 | | |
Total deferred tax assets
|
| | | | 93,147 | | | | | | 133,406 | | |
Deferred tax liabilities: | | | | | | | | | | | | | |
Depreciation of property, equipment and software
|
| | | | (630) | | | | | | (161) | | |
Prepaid expenses
|
| | | | (601) | | | | | | (222) | | |
Right-of-use assets
|
| | | | (180) | | | | | | (535) | | |
Share-based compensation
|
| | | | (75) | | | | | | (14) | | |
Total deferred tax liabilities
|
| | | | (1,486) | | | | | | (932) | | |
Valuation allowance
|
| | | | (91,781) | | | | | | (132,474) | | |
Deferred tax liabilities, net
|
| | | | (120) | | | | | | — | | |
| | |
As of December 31, 2023
|
| ||||||
| | |
Amount
|
| |
Expiration Years
|
| |||
NOLs, the PRC
|
| | | | 568,827 | | | |
2026 – 2034
|
|
Tax credits, U.S. federal
|
| | | | 10,565 | | | |
2039 – 2043
|
|
Tax credits, U.S. state
|
| | | | 12,237 | | | |
No expiration date
|
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Balance at the beginning of the year
|
| | | | 3,429 | | | | | | 4,587 | | |
Additions based on tax positions related to the current year
|
| | | | 1,158 | | | | | | 668 | | |
Reductions for tax positions of prior years
|
| | |
|
—
|
| | | | | (159) | | |
Balance at the end of the year
|
| | | | 4,587 | | | | | | 5,096 | | |
Name of related parties
|
| |
Relationship with the Group
|
|
Toyota Motor Corporation (“TMC”) | | | Shareholder of the Group | |
Sinotrans Limited (“Sinotrans”) | | |
Non-controlling shareholder of Cyantron Logistics
|
|
Mr. Tiancheng Lou | | | The founder, shareholder and CTO of the Group | |
| | |
As of December 31,
|
| |||||||||
Amounts due from related parties
|
| |
2022
|
| |
2023
|
| ||||||
TMC
|
| | | | 1,831 | | | | | | 165 | | |
Sinotrans
|
| | | | 6,475 | | | | | | 5,485 | | |
Subtotal, current
|
| | | | 8,306 | | | | | | 5,650 | | |
Mr. Tiancheng Lou (note), non-current
|
| | | | 2,969 | | | | | | — | | |
Total | | | | | 11,275 | | | | | | 5,650 | | |
| | |
Year ended December 31,
|
| |||||||||
Revenues
|
| |
2022
|
| |
2023
|
| ||||||
TMC
|
| | | | 4,205 | | | | | | 612 | | |
Sinotrans
|
| | | | 21,188 | | | | | | 22,491 | | |
Total | | | | | 25,393 | | | | | | 23,103 | | |
| | |
As of December 31,
|
| |||||||||
Operating and finance lease
|
| |
2022
|
| |
2023
|
| ||||||
Operating lease liabilities | | | | | | | | | | | | | |
Sinotrans
|
| | | | 141 | | | | | | 108 | | |
Finance lease liabilities | | | | | | | | | | | | | |
Sinotrans
|
| | | | 2,597 | | | | | | 2,431 | | |
| | |
Year ended December 31,
|
| |||||||||
Operating and finance lease
|
| |
2022
|
| |
2023
|
| ||||||
Cost: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 843 | | | | | | 1,191 | | |
Selling, general and administrative expenses: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 29 | | | | | | 37 | | |
Interest expense: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 101 | | | | | | 107 | | |
| | |
Year ended December 31,
|
| |||||||||
Interest income
|
| |
2022
|
| |
2023
|
| ||||||
Mr. Tiancheng Lou (note)
|
| | | | 83 | | | | | | 21 | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Numerator: | | | | | | | | | | | | | |
Net loss attributable to ordinary shareholders
|
| | | | (148,018) | | | | | | (124,812) | | |
Denominator: | | | | | | | | | | | | | |
Weighted average number of ordinary shares outstanding, basic and diluted
|
| | | | 85,319,170 | | | | | | 89,100,415 | | |
Net loss per share, basic and diluted
|
| | | | (1.73) | | | | | | (1.40) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Preferred shares
|
| | | | 197,448,223 | | | | | | 198,629,097 | | |
Share options
|
| | | | 973,599 | | | | | | 703,470 | | |
RSUs
|
| | | | 3,365,907 | | | | | | 3,788,705 | | |
RSAs
|
| | | | 6,494,735 | | | | | | 2,767,115 | | |
Warrants
|
| | | | 449,568 | | | | | | 17,974 | | |
Total | | | | | 208,732,032 | | | | | | 205,906,361 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 124,160 | | | | | | 288,716 | | |
Short-term investments
|
| | | | 210,124 | | | | | | 61,156 | | |
Receivables from subsidiaries
|
| | | | 624,551 | | | | | | 766,300 | | |
Prepaid expenses and other current assets
|
| | | | 1,523 | | | | | | 939 | | |
Total current assets
|
| | | | 960,358 | | | | | | 1,117,111 | | |
Non-current assets: | | | | | | | | | | | | | |
Amounts due from related parties
|
| | | | 2,969 | | | | | | — | | |
Long-term investments
|
| | | | 50,471 | | | | | | 1,933 | | |
Total non-current assets
|
| | | | 53,440 | | | | | | 1,933 | | |
Total assets
|
| | | | 1,013,798 | | | | | | 1,119,044 | | |
Liabilities, Mezzanine Equity and Shareholders’ Deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Amounts due to subsidiaries
|
| | | | 1,778 | | | | | | 1,711 | | |
Accrued expenses and other current liabilities
|
| | | | 5,147 | | | | | | 8,437 | | |
Total current liabilities
|
| | | | 6,925 | | | | | | 10,148 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Non-current liabilities: | | | | | | | | | | | | | |
Accumulated deficit in its subsidiaries, the VIEs and the VIEs’ subsidiaries
|
| | | | 300,863 | | | | | | 424,868 | | |
Total non-current liabilities
|
| | | | 300,863 | | | | | | 424,868 | | |
Total liabilities
|
| | | | 307,788 | | | | | | 435,016 | | |
Series A convertible redeemable preferred shares ($0.0005 par value, 34,717,760 shares and 34,717,760 shares authorized as of December 31, 2022 and 2023, respectively; and 34,717,760 shares and 34,362,468 shares issued and outstanding with redemption value of $19,949 and $20,733 as of December 31, 2022 and 2023, respectively)
|
| | | | 14,818 | | | | | | 14,664 | | |
Series B convertible redeemable preferred shares ($0.0005 par value, 44,758,365
shares and 44,758,365 shares authorized, issued and outstanding with redemption value of $108,592 and $114,793 as of December 31, 2022 and 2023, respectively) |
| | | | 76,840 | | | | | | 76,840 | | |
Series B+ convertible redeemable preferred shares ($0.0005 par value, 27,428,047
shares and 27,428,047 shares authorized, issued and outstanding with redemption value of $135,504 and $143,551 as of December 31, 2022 and 2023, respectively) |
| | | | 107,135 | | | | | | 107,135 | | |
Series B2 convertible redeemable preferred shares ($0.0005 par value, 10,478,885 shares and 10,478,885 shares authorized, issued and outstanding with redemption value of $88,683 and $94,148 as of December 31, 2022 and 2023, respectively)
|
| | | | 68,138 | | | | | | 68,138 | | |
Series C convertible redeemable preferred shares ($0.0005 par value, 57,896,414
shares and 57,896,414 shares authorized, issued and outstanding with redemption value of $665,769 and $709,409 as of December 31, 2022 and 2023, respectively) |
| | | | 559,087 | | | | | | 559,087 | | |
Series C+ convertible redeemable preferred shares ($0.0005 par value, 16,161,668 shares and 16,161,668 shares authorized as of December 31, 2022 and 2023, respectively; and 16,161,021 shares and 16,161,021 shares issued and outstanding with redemption value of $291,183 and $311,182 as of December 31, 2022 and 2023, respectively)
|
| | | | 249,884 | | | | | | 249,884 | | |
Series D convertible redeemable preferred shares ($0.0005 par value, 19,964,384
shares and 19,964,384 shares authorized as of December 31, 2022 and 2023; and 7,453,371 shares and 11,614,287 shares issued and outstanding with redemption value of $198,694 and $318,980 as of December 31, 2022 and 2023, respectively) |
| | | | 181,595 | | | | | | 285,530 | | |
Total mezzanine equity
|
| | | | 1,257,497 | | | | | | 1,361,278 | | |
Pony AI Inc. shareholders’ deficit:
Class A ordinary shares ($0.0005 par value, 307,505,707 shares and 307,505,707 shares authorized as of December 31, 2022 and 2023, respectively; 10,708,762 shares and 10,660,389 shares issued and outstanding as of December 31, 2022 and 2023, respectively) |
| | | | 9 | | | | | | 10 | | |
| | |
As of December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Class B ordinary shares ($0.0005 par value, 81,088,770 shares and 81,088,770 shares authorized, issued and outstanding as of December 31, 2022 and 2023, respectively)
|
| | | | 35 | | | | | | 35 | | |
Additional paid-in capital
|
| | | | 63,200 | | | | | | 57,759 | | |
Special reserve
|
| | | | 91 | | | | | | 148 | | |
Accumulated deficit
|
| | | | (614,659) | | | | | | (739,528) | | |
Accumulated other comprehensive (loss) income
|
| | | | (163) | | | | | | 4,326 | | |
Total Pony AI Inc. shareholders’ deficit
|
| | | | (551,487) | | | | | | (677,250) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 1,013,798 | | | | | | 1,119,044 | | |
|
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Operating expenses: | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (67,131) | | | | | | — | | |
Selling, general and administrative expenses
|
| | | | (3,065) | | | | | | (8,137) | | |
Total operating expenses
|
| | | | (70,196) | | | | | | (8,137) | | |
Loss from operations
|
| | | | (70,196) | | | | | | (8,137) | | |
Investment income
|
| | | | 4,669 | | | | | | 11,820 | | |
Changes in fair value of warrants liability
|
| | | | 3,887 | | | | | | (3,030) | | |
Equity in loss of its subsidiaries, the VIEs and the VIEs’ subsidiaries
|
| | | | (85,742) | | | | | | (125,267) | | |
Other expenses, net
|
| | | | (636) | | | | | | (198) | | |
Loss before income tax
|
| | | | (148,018) | | | | | | (124,812) | | |
Income tax expenses
|
| | | | — | | | | | | — | | |
Net loss
|
| | | | (148,018) | | | | | | (124,812) | | |
Other comprehensive (loss) income: | | | | | | | | | | | | | |
Foreign currency translation adjustments
|
| | | | (11,213) | | | | | | (2,861) | | |
Unrealized (loss) gain on available-for-sale financial assets, net of tax of nil
|
| | | | (2,563) | | | | | | 7,350 | | |
Total other comprehensive (loss) income
|
| | | | (13,776) | | | | | | 4,489 | | |
Total comprehensive loss
|
| | | | (161,794) | | | | | | (120,323) | | |
| | |
Year ended December 31,
|
| |||||||||
| | |
2022
|
| |
2023
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net cash used in operating activities (Note)
|
| | | | (67,653) | | | | | | (35,692) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of investments in marketable debt securities
|
| | | | (144,564) | | | | | | (20,649) | | |
Proceeds from the sales and maturities of investments in marketable debt securities
|
| | | | 273,186 | | | | | | 221,804 | | |
Loan to a subsidiary
|
| | | | (147,000) | | | | | | (96,093) | | |
Net cash (used in) provided by investing activities
|
| | | | (18,378) | | | | | | 105,062 | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Net proceeds from issuance of Series D convertible redeemable preferred shares
|
| | | | 186,342 | | | | | | 104,006 | | |
Settlement of RSUs and share options
|
| | | | — | | | | | | (3,026) | | |
Payment for the repurchase of ordinary shares
|
| | | | — | | | | | | (994) | | |
Payment for the repurchase of Series A convertible redeemable preferred shares
|
| | | | — | | | | | | (4,800) | | |
Net cash provided by financing activities
|
| | | | 186,342 | | | | | | 95,186 | | |
Net increase in cash and equivalents
|
| | | | 100,311 | | | | | | 164,556 | | |
Cash, cash equivalents and restricted cash at beginning of year
|
| | |
|
23,849
|
| | | |
|
124,160
|
| |
Cash, cash equivalents and restricted cash at end of year
|
| | |
|
124,160
|
| | | |
|
288,716
|
| |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
Cash and cash equivalents
|
| | | | 425,960 | | | | | | 334,756 | | |
Restricted cash, current
|
| | | | 49 | | | | | | 49 | | |
Short-term investments (including investments measured at fair value of $163,594 and $138,260 as of December 31, 2023 and June 30, 2024, respectively)
|
| | | | 163,594 | | | | | | 138,260 | | |
Accounts receivable, net
|
| | | | 31,580 | | | | | | 24,451 | | |
Amounts due from related parties, current
|
| | | | 5,650 | | | | | | 10,542 | | |
Prepaid expenses and other current assets
|
| | | | 39,513 | | | | | | 49,901 | | |
Total current assets
|
| | | | 666,346 | | | | | | 557,959 | | |
Non-current assets: | | | | | | | | | | | | | |
Restricted cash, non-current
|
| | | | 196 | | | | | | 195 | | |
Property, equipment and software, net
|
| | | | 15,420 | | | | | | 12,826 | | |
Operating lease right-of-use assets
|
| | | | 6,419 | | | | | | 4,407 | | |
Long-term investments (including investments measured at fair value of $51,240
and $87,216 as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 51,712 | | | | | | 89,284 | | |
Other non-current assets
|
| | | | 7,024 | | | | | | 28,893 | | |
Total non-current assets
|
| | | | 80,771 | | | | | | 135,605 | | |
Total assets
|
| | | | 747,117 | | | | | | 693,564 | | |
Liabilities, Mezzanine Equity and Shareholders’ Deficit | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | |
Accounts payable and other current liabilities (including amounts of the consolidated VIEs without recourse to the Company of $7,146 as of December 31, 2023)
|
| | | | 44,299 | | | | | | 38,889 | | |
Operating lease liabilities, current (including amounts of the consolidated VIEs
without recourse to the Company of $768 as of December 31, 2023) |
| | | | 3,866 | | | | | | 2,598 | | |
Total current liabilities
|
| | | | 48,165 | | | | | | 41,487 | | |
Operating lease liabilities, non-current (including amounts of the consolidated VIEs without recourse to the Company of $14 as of December 31, 2023)
|
| | | | 2,246 | | | | | | 1,408 | | |
Other non-current liabilities (including amounts of the consolidated VIEs without recourse to the Company of $57 as of December 31, 2023)
|
| | | | 1,533 | | | | | | 1,621 | | |
Total liabilities
|
| | | | 51,944 | | | | | | 44,516 | | |
Commitments and contingencies (See note 9)
|
| | |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Mezzanine equity: | | | | | | | | | | | | | |
Series A convertible redeemable preferred shares ($0.0005 par value,
34,717,760 shares and 34,717,760 shares authorized as of December 31, 2023 and June 30, 2024, respectively; and 34,362,468 shares and 34,362,468 shares issued and outstanding with redemption value of $20,733 and $21,243 as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 14,664 | | | | | | 15,172 | | |
Series B convertible redeemable preferred shares ($0.0005 par value, 44,758,365 shares and 44,758,365 shares authorized, issued and outstanding with redemption value of $114,793 and $117,885 as of December 31, 2023 and June 30, 2024, respectively)
|
| | | | 76,840 | | | | | | 79,915 | | |
Series B+ convertible redeemable preferred shares ($0.0005 par value, 27,428,047 shares and 27,428,047 shares authorized, issued and outstanding with redemption value of $143,551 and $147,564 as of December 31, 2023 and June 30, 2024, respectively)
|
| | | | 107,135 | | | | | | 111,125 | | |
Series B2 convertible redeemable preferred shares ($0.0005 par value, 10,478,885 shares and 10,478,885 shares authorized, issued and outstanding with redemption value of $94,148 and $96,873 as of December 31, 2023 and June 30, 2024, respectively)
|
| | | | 68,138 | | | | | | 70,848 | | |
Series C convertible redeemable preferred shares ($0.0005 par value, 57,896,414 shares and 57,896,414 shares authorized, issued and outstanding with redemption value of $709,409 and $731,169 as of December 31, 2023 and June 30, 2024, respectively)
|
| | | | 559,087 | | | | | | 580,728 | | |
Series C+ convertible redeemable preferred shares ($0.0005 par value,
16,161,668 shares and 16,161,668 shares authorized as of December 31, 2023 and June 30, 2024, respectively; and 16,161,021 shares and 16,161,021 shares issued and outstanding with redemption value of $311,182 and $321,154 as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 249,884 | | | | | | 259,801 | | |
Series D convertible redeemable preferred shares ($0.0005 par value,
19,964,384 shares and 19,964,384 shares authorized as of December 31, 2023 and June 30, 2024; and 11,614,287 shares and 11,614,287 shares issued and outstanding with redemption value of $318,980 and $330,583 as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 285,530 | | | | | | 297,069 | | |
Total mezzanine equity
|
| | | | 1,361,278 | | | | | | 1,414,658 | | |
Pony AI Inc. shareholders’ deficit: | | | | | | | | | | | | | |
Class A ordinary shares ($0.0005 par value, 307,505,707 shares and
307,505,707 shares authorized as of December 31, 2023 and June 30, 2024, respectively; 10,660,389 shares and 10,660,389 shares issued and outstanding as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 10 | | | | | | 11 | | |
Class B ordinary shares ($0.0005 par value, 81,088,770 shares and 81,088,770
shares authorized, issued and outstanding as of December 31, 2023 and June 30, 2024, respectively) |
| | | | 35 | | | | | | 35 | | |
Additional paid-in capital
|
| | | | 57,759 | | | | | | 5,838 | | |
Special reserve
|
| | | | 148 | | | | | | 187 | | |
Accumulated deficit
|
| | | | (739,528) | | | | | | (790,884) | | |
Accumulated other comprehensive income
|
| | | | 4,326 | | | | | | 8,587 | | |
Total Pony AI Inc. shareholders’ deficit
|
| | | | (677,250) | | | | | | (776,226) | | |
Noncontrolling interests
|
| | | | 11,145 | | | | | | 10,616 | | |
Total shareholders’ deficit
|
| | | | (666,105) | | | | | | (765,610) | | |
Total liabilities, mezzanine equity and shareholders’ deficit
|
| | | | 747,117 | | | | | | 693,564 | | |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
Revenues (including revenues from related parties of $11,118 and $12,330 for the
six months ended June 30, 2023 and 2024, respectively) |
| | | | 12,288 | | | | | | 24,720 | | |
Cost of revenues
|
| | | | (12,062) | | | | | | (22,134) | | |
Gross profit
|
| | | | 226 | | | | | | 2,586 | | |
Operating expenses: | | | | | | | | | | | | | |
Research and development expenses
|
| | | | (60,621) | | | | | | (58,725) | | |
Selling, general and administrative expenses
|
| | | | (17,082) | | | | | | (15,579) | | |
Total operating expenses
|
| | | | (77,703) | | | | | | (74,304) | | |
Loss from operations
|
| | | | (77,477) | | | | | | (71,718) | | |
Investment income
|
| | | | 9,470 | | | | | | 11,350 | | |
Changes in fair value of warrants liability
|
| | | | (1,593) | | | | | | 5,617 | | |
Other (expenses) income, net
|
| | | | (105) | | | | | | 2,978 | | |
Loss before income tax
|
| | | | (69,705) | | | | | | (51,773) | | |
Income tax benefits (expenses)
|
| | | | 122 | | | | | | (2) | | |
Net loss
|
| | | | (69,583) | | | | | | (51,775) | | |
Net loss attributable to non-controlling interests
|
| | | | (230) | | | | | | (458) | | |
Net loss attributable to Pony AI Inc.
|
| | | | (69,353) | | | | | | (51,317) | | |
Foreign currency translation adjustments
|
| | | | (7,121) | | | | | | (1,046) | | |
Unrealized gain on available-for-sale investments, net of tax of $113 and $408 for the six months ended June 30, 2023 and 2024, respectively
|
| | | | 3,434 | | | | | | 5,236 | | |
Total other comprehensive (loss) income
|
| | | | (3,687) | | | | | | 4,190 | | |
Total comprehensive loss
|
| | | | (73,270) | | | | | | (47,585) | | |
Less: Comprehensive loss attributable to non-controlling interest
|
| | | | (772) | | | | | | (529) | | |
Total comprehensive loss attributable to Pony AI Inc.
|
| | | | (72,498) | | | | | | (47,056) | | |
Net loss attributable to Pony AI Inc.
|
| | | | (69,353) | | | | | | (51,317) | | |
Accretion of convertible redeemable preferred shares
|
| | | | — | | | | | | (53,380) | | |
Net loss attributable to ordinary shareholders
|
| | | | (69,353) | | | | | | (104,697) | | |
Weighted average number of shares outstanding used in computing net loss per share, basic and diluted
|
| | | | 88,144,259 | | | | | | 87,807,008 | | |
Net loss per ordinary share, basic and diluted
|
| | | | (0.79) | | | | | | (1.19) | | |
Share-based compensation expenses included in: | | | | | | | | | | | | | |
Research and development expenses
|
| | | | 1,198 | | | | | | 605 | | |
Selling, general and administrative expenses
|
| | | | 984 | | | | | | 855 | | |
| | |
Ordinary Shares
|
| |
Additional
Paid-In Capital |
| |
Special
Reserve |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Accumulated
Deficit |
| |
PONY AI
INC. Shareholders’ Deficit |
| |
Non-
Controlling Interests |
| |
Total
|
| ||||||||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2023
|
| | | | 91,797,532 | | | | | | 44 | | | | | | 63,200 | | | | | | 91 | | | | | | (163) | | | | | | (614,659) | | | | | | (551,487) | | | | | | 11,902 | | | | | | (539,585) | | |
Issuance of ordinary shares upon vesting of
restricted stock units (“RSUs”) |
| | | | 37,500 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Deemed distribution from repurchase of
Series A convertible redeemable preferred shares (note 10) |
| | | | — | | | | |
|
—
|
| | | | | (4,646) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (4,646) | | | | |
|
—
|
| | | | | (4,646) | | |
Repurchase of ordinary shares (note a)
|
| | | | (85,873) | | | | |
|
—
|
| | | | | (994) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (994) | | | | |
|
—
|
| | | | | (994) | | |
Settlement of RSUs and share options (note 11)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (3,054) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (3,054) | | | | |
|
—
|
| | | | | (3,054) | | |
Share-based compensation
|
| | |
|
—
|
| | | | | 1 | | | | | | 1,677 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 1,678 | | | | |
|
—
|
| | | | | 1,678 | | |
Other comprehensive loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (3,145) | | | | |
|
—
|
| | | | | (3,145) | | | | | | (542) | | | | | | (3,687) | | |
Provision of special reserve (note b)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 30 | | | | |
|
—
|
| | | | | (30) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Net loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (69,353) | | | | | | (69,353) | | | | | | (230) | | | | | | (69,583) | | |
Balances as of June 30, 2023
|
| | | | 91,749,159 | | | | | | 45 | | | | | | 56,183 | | | | | | 121 | | | | | | (3,308) | | | | | | (684,042) | | | | | | (631,001) | | | | | | 11,130 | | | | | | (619,871) | | |
Balances as of January 1, 2024
|
| | | | 91,749,159 | | | | | | 45 | | | | | | 57,759 | | | | | | 148 | | | | | | 4,326 | | | | | | (739,528) | | | | | | (677,250) | | | | | | 11,145 | | | | | | (666,105) | | |
Share-based compensation
|
| | |
|
—
|
| | | | | 1 | | | | | | 1,459 | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 1,460 | | | | |
|
—
|
| | | | | 1,460 | | |
Other comprehensive income (loss)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 4,261 | | | | |
|
—
|
| | | | | 4,261 | | | | | | (71) | | | | | | 4,190 | | |
Provision of special reserve (note b)
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | 39 | | | | |
|
—
|
| | | | | (39) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
Accretion of convertible redeemable preferred shares (note 10)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (53,380) | | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (53,380) | | | | |
|
—
|
| | | | | (53,380) | | |
Net loss
|
| | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | | | (51,317) | | | | | | (51,317) | | | | | | (458) | | | | | | (51,775) | | |
Balances as of June 30, 2024
|
| | | | 91,749,159 | | | | | | 46 | | | | | | 5,838 | | | | | | 187 | | | | | | 8,587 | | | | | | (790,884) | | | | | | (776,226) | | | | | | 10,616 | | | | | | (765,610) | | |
| | |
Six months ended June 30,
|
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
Cash flows from operating activities: | | | | | | | | | | | | | |
Net loss
|
| | |
|
(69,583)
|
| | | |
|
(51,775)
|
| |
Adjustments to reconcile net loss to net cash used in operating activities:
|
| | | | | | | | | | | | |
Depreciation and amortization
|
| | | | 7,872 | | | | | | 4,676 | | |
Share-based compensation
|
| | | | 1,678 | | | | | | 1,460 | | |
(Gains) losses from disposal of property and equipment
|
| | | | (101) | | | | | | 22 | | |
Realized income from investments
|
| | | | (1,205) | | | | | | (4,855) | | |
Deferred income tax
|
| | | | (120) | | | | | | — | | |
Changes in fair value of warrants liability
|
| | | | 1,593 | | | | | | (5,617) | | |
Changes in fair value of equity investment
|
| | | | (766) | | | | | | (1,956) | | |
Unrealized foreign exchange loss
|
| | | | 2,244 | | | | | | 186 | | |
Noncash lease expense
|
| | | | 2,635 | | | | | | 2,837 | | |
Changes in operating assets and liabilities: | | | | | | | | | | | | | |
Accounts receivable
|
| | | | 4,820 | | | | | | 6,897 | | |
Amounts due from related parties
|
| | | | 2,900 | | | | | | (4,892) | | |
Prepaid expenses and other current assets
|
| | | | (12,035) | | | | | | (6,787) | | |
Other non-current assets
|
| | | | 665 | | | | | | 1,843 | | |
Accounts payable and other current liabilities
|
| | | | (1,259) | | | | | | 515 | | |
Right-of-use assets
|
| | | | (759) | | | | | | — | | |
Operating lease liabilities, current and non-current
|
| | | | (1,322) | | | | | | (1,732) | | |
Other non-current liabilities
|
| | | | (75) | | | | | | 56 | | |
Net cash used in operating activities
|
| | | | (62,818) | | | | | | (59,122) | | |
Cash flows from investing activities: | | | | | | | | | | | | | |
Purchases of property, equipment and software
|
| | | | (1,911) | | | | | | (1,906) | | |
Purchases of short-term investments
|
| | | | (43,578) | | | | | | (215,971) | | |
Proceeds from the sales and maturities of short-term investments
|
| | | | 175,755 | | | | | | 246,716 | | |
Prepayment for long-term investment
|
| | |
|
—
|
| | | | | (25,000) | | |
Purchases of long-term investments
|
| | | | (16,409) | | | | | | (33,916) | | |
Proceeds from the sales and maturities of long-term investments
|
| | | | 18,051 | | | | | | 1,383 | | |
Proceeds from disposal of property and equipment
|
| | | | 16 | | | | | | 25 | | |
Net cash provided by (used in) investing activities
|
| | | | 131,924 | | | | | | (28,669) | | |
Cash flows from financing activities: | | | | | | | | | | | | | |
Payments of finance lease liabilities
|
| | | | (620) | | | | | | (710) | | |
Settlement of RSUs and share options
|
| | | | (3,558) | | | | | | — | | |
Payment for the repurchase of ordinary shares
|
| | | | (994) | | | | | | — | | |
Payment for the repurchase of Series A convertible redeemable preferred shares
|
| | | | (4,800) | | | | | | — | | |
Net cash used in financing activities
|
| | | | (9,972) | | | | | | (710) | | |
Effect of exchange rate changes on cash and cash equivalents
|
| | | | (7,107) | | | | | | (2,704) | | |
Increase (decrease) in cash and cash equivalents
|
| | | | 52,027 | | | | | | (91,205) | | |
Cash, cash equivalents and restricted cash at beginning of the period
|
| | | | 318,518 | | | | | | 426,205 | | |
Cash, cash equivalents and restricted cash at end of the period
|
| | | | 370,545 | | | | | | 335,000 | | |
Cash and cash equivalents
|
| | | | 370,095 | | | | | | 334,756 | | |
Restricted cash
|
| | | | 450 | | | | | | 244 | | |
Cash, cash equivalents and restricted cash at end of the period
|
| | | | 370,545 | | | | | | 335,000 | | |
Supplemental disclosure of cash flow information | | | | | | | | | | | | | |
− Cash paid for income tax
|
| | | | 392 | | | | | | — | | |
Non-cash investing and financing activities | | | | | | | | | | | | | |
− Payable for purchase of property and equipment, and not paid yet
|
| | | | 66 | | | | | | 297 | | |
− Accounts receivable settled in shares
|
| | | | 10,000 | | | | | | — | | |
Name of Entity
|
| |
Later of Date of
Incorporation/ Consolidation |
| |
Place of
Establishment/ Incorporation |
| |
Legal
Ownership % |
|
Subsidiaries | | | | | | | | | | |
Pony.ai, Inc.
|
| |
November 15, 2016
|
| | Delaware, U.S. | | |
100
|
|
Hong Kong Pony AI Limited
|
| |
December 13, 2016
|
| |
Hong Kong, PRC
|
| |
100
|
|
Beijing (ZX) Pony AI Technology Co., Ltd. (“Beijing ZX”)
|
| |
December 19, 2016
|
| | Beijing, PRC | | |
100
|
|
Beijing (HX) Pony AI Technology Co., Ltd. (“Beijing HX”)
|
| | April 1, 2017 | | | Beijing, PRC | | |
100
|
|
Guangzhou (ZX) Pony AI Technology Co., Ltd. (“Guangzhou ZX”)
|
| | October 25, 2017 | | |
Guangdong, PRC
|
| |
100
|
|
Guangzhou (HX) Pony AI Technology Co., Ltd. (“Guangzhou HX”)
|
| | January 12, 2018 | | |
Guangdong, PRC
|
| |
100
|
|
Guangzhou Bibi Technology Co., Ltd.
|
| |
November 21, 2018
|
| |
Guangdong, PRC
|
| |
100
|
|
Beijing (YX) Pony AI Technology Co., Ltd. (“Beijing YX”)
|
| | June 19, 2019 | | | Beijing, PRC | | |
100
|
|
Jiangsu Rye Data Technology Co., Ltd. (“Jiangsu RD”)
|
| | July 18, 2019 | | | Jiangsu, PRC | | |
100
|
|
Shanghai (YX) Pony AI Technology Co., Ltd. (“Shanghai YX”)
|
| | May 29, 2020 | | | Shanghai, PRC | | |
100
|
|
Guangzhou (YX) Pony AI Technology Co., Ltd.
|
| | June 24, 2020 | | |
Guangdong, PRC
|
| |
100
|
|
Tianjin Poplar LLP.
|
| | October 28, 2020 | | | Tianjin, PRC | | |
62
|
|
Guangzhou Pony Truck Technology Co., Ltd.
|
| | December 7, 2020 | | |
Guangdong, PRC
|
| |
100
|
|
Beijing (RX) Pony AI Technology Co., Ltd.
|
| |
December 14, 2020
|
| | Beijing, PRC | | |
100
|
|
Beijing Pony Truck Technology Co., Ltd.
|
| |
December 29, 2020
|
| | Beijing, PRC | | |
100
|
|
Guangzhou Pony Intelligent Logistics Technology Co., Ltd
|
| | January 19, 2021 | | |
Guangdong, PRC
|
| |
100
|
|
Shenzhen (YX) Pony AI Technology Co., Ltd. (“Shenzhen YX”)
|
| | April 8, 2021 | | | Shenzhen, PRC | | |
100
|
|
Cyantron Logistics Technology Co., Ltd. (“Cyantron Logistics”)
|
| |
February 17, 2022
|
| |
Guangdong, PRC
|
| |
51
|
|
Shanghai (ZX) Pony AI Technology Development Co., Ltd.
|
| | March 3, 2022 | | | Shanghai, PRC | | |
100
|
|
Qingdao Cyantron Logistics Technology Co., Ltd.
|
| | March 14, 2022 | | | Shandong, PRC | | |
51
|
|
| | |
Six months ended
June 30, |
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
Virtual driver operation services
|
| | | | 10,940 | | | | | | 17,971 | | |
Engineering solution services
|
| | | | 1,256 | | | | | | 6,195 | | |
Sales of products
|
| | | | 92 | | | | | | 554 | | |
Total | | | | | 12,288 | | | | | | 24,720 | | |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
The PRC
|
| | | | 18,179 | | | | | | 14,556 | | |
The U.S.
|
| | | | 3,660 | | | | | | 2,677 | | |
Total | | | | | 21,839 | | | | | | 17,233 | | |
| | |
Six months ended
June 30, |
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
The PRC
|
| | | | 12,090 | | | | | | 24,527 | | |
The U.S.
|
| | | | 198 | | | | | | 193 | | |
Total | | | | | 12,288 | | | | | | 24,720 | | |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Estimated
Fair Value |
| ||||||||||||
Asset backed securities
|
| | | | 1,962 | | | | | | — | | | | | | (29) | | | | | | 1,933 | | |
Corporate bonds
|
| | | | 14,211 | | | | | | — | | | | | | (82) | | | | | | 14,129 | | |
Yankee bonds
|
| | | | 6,500 | | | | | | — | | | | | | — | | | | | | 6,500 | | |
Wealth management products
|
| | | | 66,272 | | | | | | 97 | | | | | | — | | | | | | 66,369 | | |
Total | | | | | 88,945 | | | | | | 97 | | | | | | (111) | | | | | | 88,931 | | |
| | |
As of June 30, 2024
|
| |||||||||||||||||||||
| | |
Amortized
Cost |
| |
Gross
Unrealized Gain |
| |
Gross
Unrealized Loss |
| |
Estimated
Fair Value |
| ||||||||||||
Asset backed securities
|
| | | | 413 | | | | | | — | | | | | | (3) | | | | | | 410 | | |
Wealth management products
|
| | | | 68,760 | | | | | | 152 | | | | |
|
—
|
| | | | | 68,912 | | |
Total | | | | | 69,173 | | | | |
|
152
|
| | | | | (3) | | | | | | 69,322 | | |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Investments in marketable debt securities (note 6)
|
| | | | 1,933 | | | | | | 5,432 | | |
Debt investments in investees’ preferred shares (note 5a) and (note 6)
|
| | | | 49,307 | | | | | | 54,339 | | |
Equity investment without readily determinable fair values
|
| | | | 472 | | | | | | 469 | | |
Equity method investment (note 5b)
|
| | |
|
—
|
| | | | | 1,599 | | |
Term deposits and certificate of deposits (note 6)
|
| | |
|
—
|
| | | | | 27,445 | | |
Total | | | | | 51,712 | | | | | | 89,284 | | |
| | |
Year ended
December 31, 2023 |
| |
Six months
ended June 30, 2024 |
| ||||||
Fair value of available-for-sale debt investments at the beginning of the year/period (Level 3)
|
| | | | 29,702 | | | | | | 49,307 | | |
Initial investment-additions
|
| | | | 15,000 | | | | | | — | | |
Change in fair value
|
| | | | 4,828 | | | | | | 5,128 | | |
Foreign currency translation adjustment
|
| | | | (223) | | | | | | (96) | | |
Fair value of available-for-sale debt investments at the end of the year/period (Level 3)
|
| | | | 49,307 | | | | | | 54,339 | | |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Category | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial paper
|
| | | | — | | | | | | 77,370 | | | | | | — | | | | | | 77,370 | | |
Corporate bonds
|
| | | | — | | | | | | 4,749 | | | | | | — | | | | | | 4,749 | | |
Money market funds
|
| | | | 117,492 | | | | | | — | | | | | | — | | | | | | 117,492 | | |
Subtotal
|
| | |
|
117,492
|
| | | |
|
82,119
|
| | | | | — | | | | |
|
199,611
|
| |
| | |
As of December 31, 2023
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Short-term investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Corporate bonds
|
| | | | — | | | | | | 14,129 | | | | | | — | | | | | | 14,129 | | |
Yankee bonds
|
| | | | — | | | | | | 6,500 | | | | | | — | | | | | | 6,500 | | |
Wealth management products
|
| | | | — | | | | | | 66,369 | | | | | | — | | | | | | 66,369 | | |
Equity securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Equity investment with readily determinable fair values
(note b) |
| | | | 5,273 | | | | | | — | | | | | | — | | | | | | 5,273 | | |
Term deposits and certificate of deposits (note a)
|
| | | | — | | | | | | 71,323 | | | | | | — | | | | | | 71,323 | | |
Subtotal
|
| | |
|
5,273
|
| | | |
|
158,321
|
| | | | | — | | | | |
|
163,594
|
| |
Long-term investments (note 5): | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset backed securities
|
| | | | — | | | | | | 1,933 | | | | | | — | | | | | | 1,933 | | |
Debt investments in investees’ preferred shares
|
| | | | — | | | | | | — | | | | | | 49,307 | | | | | | 49,307 | | |
Subtotal | | | | | — | | | | | | 1,933 | | | | | | 49,307 | | | | | | 51,240 | | |
Total assets in fair value
|
| | | | 122,765 | | | | | | 242,373 | | | | | | 49,307 | | | | | | 414,445 | | |
Warrants liability
|
| | | | — | | | | | | — | | | | |
|
5,617
|
| | | |
|
5,617
|
| |
|
| | |
As of June 30, 2024
|
| |||||||||||||||||||||
| | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||
Category | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash equivalents: | | | | | | | | | | | | | | | | | | | | | | | | | |
Commercial paper
|
| | | | — | | | | | | 77,155 | | | | | | — | | | | | | 77,155 | | |
Money market funds
|
| | | | 155,878 | | | | | | — | | | | | | — | | | | | | 155,878 | | |
Subtotal
|
| | |
|
155,878
|
| | | |
|
77,155
|
| | | | | — | | | | |
|
233,033
|
| |
Short-term investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt Securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Wealth management products
|
| | | | — | | | | | | 63,890 | | | | | | — | | | | | | 63,890 | | |
Equity Securities:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Equity investment with readily determinable fair values
(note b) |
| | | | 10,669 | | | | | | — | | | | | | — | | | | | | 10,669 | | |
Term deposits and certificate of deposits (note a)
|
| | | | — | | | | | | 63,701 | | | | | | — | | | | | | 63,701 | | |
Subtotal
|
| | |
|
10,669
|
| | | |
|
127,591
|
| | | | | — | | | | |
|
138,260
|
| |
Long-term investments (note 5): | | | | | | | | | | | | | | | | | | | | | | | | | |
Asset backed securities
|
| | | | — | | | | | | 410 | | | | | | — | | | | | | 410 | | |
Debt investments in investees’ preferred shares
|
| | | | — | | | | | | — | | | | | | 54,339 | | | | | | 54,339 | | |
Wealth management products
|
| | | | — | | | | | | 5,022 | | | | | | — | | | | | | 5,022 | | |
Term deposits and certificate of deposits (note a)
|
| | | | — | | | | | | 27,445 | | | | | | — | | | | | | 27,445 | | |
Subtotal | | | | | — | | | | | | 32,877 | | | | | | 54,339 | | | | | | 87,216 | | |
Total assets in fair value
|
| | | | 166,547 | | | | | | 237,623 | | | | | | 54,339 | | | | | | 458,509 | | |
| | |
Year ended
December 31, 2023 |
| |
Six months
ended June 30, 2024 |
| ||||||
Balance at the beginning of the year/period
|
| | | | 2,516 | | | | | | 5,617 | | |
Issuance of warrants
|
| | | | — | | | | | | — | | |
Change in fair value
|
| | | | 3,030 | | | | | | (5,617) | | |
Exercise of the warrants
|
| | | | 71 | | | | | | — | | |
Balance at the end of the year/period (note 10)
|
| | | | 5,617 | | | | | | — | | |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Payroll and related expenses
|
| | | | 16,070 | | | | | | 14,065 | | |
Payables and accrued expenses for goods or services
|
| | | | 13,751 | | | | | | 16,310 | | |
Contract liabilities
|
| | | | 2,406 | | | | | | 4,100 | | |
Tax payables
|
| | | | 2,411 | | | | | | 595 | | |
Warrants liability (note 10)
|
| | | | 5,617 | | | | | | — | | |
Finance lease liabilities
|
| | | | 1,244 | | | | | | 976 | | |
Amounts reimbursable to employees
|
| | | | 734 | | | | | | 686 | | |
Welfare payable
|
| | | | 271 | | | | | | 266 | | |
Others
|
| | | | 1,795 | | | | | | 1,891 | | |
Total | | | | | 44,299 | | | | | | 38,889 | | |
| | |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Operating leases | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 6,419 | | | | | | 4,407 | | |
Lease liabilities, current
|
| | | | 3,866 | | | | | | 2,598 | | |
Lease liabilities, non-current
|
| | | | 2,246 | | | | | | 1,408 | | |
Finance leases | | | | | | | | | | | | | |
Right-of-use assets
|
| | | | 2,636 | | | | | | 2,385 | | |
Lease liabilities, current
|
| | | | 1,244 | | | | | | 976 | | |
Lease liabilities, non-current
|
| | | | 1,187 | | | | | | 1,221 | | |
| | |
Six months ended
June 30, |
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
Cash paid for amounts included in the measurement of lease liabilities: | | | | | | | | | | | | | |
Operating cash used in operating leases
|
| | | | 2,166 | | | | | | 2,185 | | |
Operating cash used in finance leases
|
| | | | 50 | | | | | | 61 | | |
Financing cash used in finance leases
|
| | | | 620 | | | | | | 710 | | |
Non-cash right-of-use assets in exchange for new lease liabilities: | | | | | | | | | | | | | |
Operating leases
|
| | | | 537 | | | | | | — | | |
Finance leases
|
| | | | — | | | | | | 432 | | |
| | |
Six months ended
June 30, |
| |||||||||
| | |
2023
|
| |
2024
|
| ||||||
Weighted average remaining lease term | | | | | | | | | | | | | |
Operating leases
|
| | | | 1.8 | | | | | | 1.2 | | |
Finance leases
|
| | | | 2.3 | | | | | | 3.4 | | |
Weighted average discount rate | | | | | | | | | | | | | |
Operating leases
|
| | | | 3.9% | | | | | | 5.4% | | |
Finance leases
|
| | | | 4.8% | | | | | | 4.8% | | |
| | |
Year ending
December 31, |
| |||
Remaining of 2024
|
| | | | 3,043 | | |
2025
|
| | | | 2,120 | | |
2026
|
| | | | 1,208 | | |
2027
|
| | | | 385 | | |
2028
|
| | | | 291 | | |
2029 and thereafter
|
| | | | 50 | | |
Less: imputed interest
|
| | | | (894) | | |
Total | | | | | 6,203 | | |
| | |
Date of Issuance
|
| |
Total Number
of Shares Outstanding |
| |
Original
Issue Price per Share |
| |
Accretion of
convertible redeemable preferred shares(6) |
| |
Carrying
Value |
| ||||||||||||
Series A(1) | | | 2017/3/3 | | | | | 34,362,468 | | | | | | 0.4323 | | | | | | 508 | | | | | | 15,172 | | |
Series B(2) | | | 2017/12/28 | | | | | 44,758,365 | | | | | | 1.7319 | | | | | | 3,075 | | | | | | 79,915 | | |
Series B+(3) | | | 2018/6/27, 2019/11/22 | | | | | 27,428,047 | | | | | | 3.6673 | | | | | | 3,990 | | | | | | 111,125 | | |
Series B2
|
| | 2019/4/11 | | | | | 10,478,885 | | | | | | 6.5196 | | | | | | 2,710 | | | | | | 70,848 | | |
Series C(4) | | | 2020/3/13, 2021/6/22 | | | | | 57,896,414 | | | | | | 9.4220 | | | | | | 21,641 | | | | | | 580,728 | | |
Series C+
|
| | 2020/11/16, 2021/1/13 | | | | | 16,161,021 | | | | | | 15.4687 | | | | | | 9,917 | | | | | | 259,801 | | |
Series D(5) | | |
2022/2/23, 2022/3/4, 2022/12/29,
2023/8/3, 2023/8/15, 2023/11/15
|
| | | | 11,614,287 | | | | | | 25.0446 | | | | | | 11,539 | | | | | | 297,069 | | |
Total as of June 30, 2024
|
| | | | | |
|
202,699,487
|
| | | | | | | | | |
|
53,380
|
| | | | | 1,414,658 | | |
| | |
Number of
Share Options |
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Remaining Life (in Years) |
| |
Aggregate
Intrinsic Value |
| ||||||||||||
Outstanding as of January 1, 2024
|
| | | | 11,052,896 | | | | | | 0.47 | | | | | | 4.14 | | | | | | 161,965 | | |
Forfeited or expired
|
| | | | (47,272) | | | | | | 0.46 | | | | | | | | | | | | | | |
Exchanged for RSUs
|
| | | | (2,223,175) | | | | | | 0.19 | | | | | | | | | | | | | | |
Outstanding as of June 30, 2024
|
| | | | 8,782,449 | | | | | | 0.53 | | | | | | 3.84 | | | | | | 135,678 | | |
Exercisable as of June 30, 2024
|
| | | | 640,601 | | | | | | 0.89 | | | | | | 4.85 | | | | | | 9,670 | | |
| | |
Number of
RSUs |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Unvested as of January 1, 2024
|
| | | | 22,498,884 | | | | | | 5.45 | | |
Granted
|
| | | | 1,331,842 | | | | | | 15.81 | | |
Vested
|
| | | | (100,777) | | | | | | 13.21 | | |
Forfeited
|
| | | | (112,686) | | | | | | 13.18 | | |
Exchanged from share options
|
| | | | 2,195,928 | | | | | | 0.10 | | |
Unvested as of June 30, 2024
|
| | | | 25,813,191 | | | | | | 5.47 | | |
| | |
Number of
RSAs |
| |
Weighted
Average Grant Date Fair Value |
| ||||||
Unvested as of January 1, 2024
|
| | | | 937,500 | | | | | | 0.07 | | |
Vested
|
| | | | (937,500) | | | | | | 0.07 | | |
Unvested as of June 30, 2024
|
| | | | — | | | | | | — | | |
| | |
For the six months
ended June 30, 2024 |
|
Expected term (in years)
|
| |
1.25
|
|
Expected volatility
|
| |
50.56% – 55.18%
|
|
Risk-free interest rate
|
| |
3.85% – 4.03%
|
|
Expected dividend yield
|
| |
0.00%
|
|
Name of related parties
|
| |
Relationship with the Group
|
|
Toyota Motor Corporation (“TMC”) | | | Shareholder of the Group | |
Sinotrans Limited (“Sinotrans”) | | |
Non-controlling shareholder of Cyantron Logistics
|
|
Mr. Tiancheng Lou | | | The founder, shareholder and CTO of the Group | |
Amounts due from related parties
|
| |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
TMC
|
| | | | 165 | | | | | | — | | |
Sinotrans
|
| | | | 5,485 | | | | | | 10,542 | | |
Total | | | | | 5,650 | | | | | | 10,542 | | |
| | |
Six months ended
June 30, |
| |||||||||
Revenues
|
| |
2023
|
| |
2024
|
| ||||||
TMC
|
| | | | 250 | | | | | | — | | |
Sinotrans
|
| | | | 10,868 | | | | | | 12,330 | | |
Total | | | | | 11,118 | | | | | | 12,330 | | |
Operating and finance lease
|
| |
As of
December 31, 2023 |
| |
As of
June 30, 2024 |
| ||||||
Operating lease liabilities | | | | | | | | | | | | | |
Sinotrans
|
| | | | 108 | | | | | | 72 | | |
Finance lease liabilities | | | | | | | | | | | | | |
Sinotrans
|
| | | | 2,431 | | | | | | 2,197 | | |
| | |
Six months ended
June 30, |
| |||||||||
Operating and finance lease
|
| |
2023
|
| |
2024
|
| ||||||
Cost: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 554 | | | | | | 711 | | |
Selling, general and administrative expenses: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 19 | | | | | | 19 | | |
Interest expense: | | | | | | | | | | | | | |
Sinotrans
|
| | | | 47 | | | | | | 61 | | |
| | |
Six months ended
June 30, |
| |||||||||
Interest income
|
| |
2023
|
| |
2024
|
| ||||||
Mr. Tiancheng Lou (note)
|
| | | | 21 | | | | | | — | | |